Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-04-03 (11 years)Status: ActiveBusiness sector: Commerce de détail de matériels audio et vidéo en magasin spécialiséLocation: AMIENS (80000), Somme
SAS SONO PLUS : revenue, balance sheet and financial ratios
SAS SONO PLUS is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé.
Based in AMIENS (80000),
this company of category PME
shows in 2020 a revenue of 864 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS SONO PLUS (SIREN 810664854)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
864 446 €
1 165 407 €
1 016 224 €
898 695 €
Net income
-54 524 €
2 164 €
49 548 €
70 080 €
63 037 €
EBITDA
N/C
56 570 €
84 160 €
127 606 €
120 496 €
Net margin
N/C
0.3%
4.3%
6.9%
7.0%
Revenue and income statement
In 2021, SAS SONO PLUS records a net loss of 55 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-54 524 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.302%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.493%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
66.758
45.291
36.111
54.366
123.302
Financial autonomy
45.42
45.229
50.367
43.16
30.493
Repayment capacity
1.24
0.991
1.043
2.035
None
Cash flow / Revenue
11.003%
10.541%
5.957%
6.071%
None%
Sector positioning
Debt ratio
123.32021
2019
2020
2021
Q1: 2.93
Med: 38.35
Q3: 125.75
Average+19 pts over 3 years
In 2021, the debt ratio of SAS SONO PLUS (123.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.49%2021
2019
2020
2021
Q1: 12.71%
Med: 33.09%
Q3: 53.1%
Average-24 pts over 3 years
In 2021, the financial autonomy of SAS SONO PLUS (30.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.04 years2020
2019
2020
Q1: 0.0 years
Med: 0.51 years
Q3: 3.14 years
Average
In 2020, the repayment capacity of SAS SONO PLUS (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.344
Liquidity indicators evolution SAS SONO PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
211.995
189.733
170.151
158.509
212.344
Interest coverage
1.636
1.325
1.509
3.815
None
Sector positioning
Liquidity ratio
212.342021
2019
2020
2021
Q1: 143.14
Med: 207.73
Q3: 293.4
Good
In 2021, the liquidity ratio of SAS SONO PLUS (212.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.81x2020
2019
2020
Q1: 0.0x
Med: 0.04x
Q3: 2.53x
Excellent+11 pts over 2 years
In 2020, the interest coverage of SAS SONO PLUS (3.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 706 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 479 days. The gap of 227 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
706 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
479 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS SONO PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
165 728 €
325 324 €
346 033 €
320 865 €
0 €
Inventory turnover (days)
43
48
33
41
0
Customer payment term (days)
29
67
68
91
706
Supplier payment term (days)
27
59
54
87
479
Positioning of SAS SONO PLUS in its sector
Comparison with sector Commerce de détail de matériels audio et vidéo en magasin spécialisé
Similar companies (Commerce de détail de matériels audio et vidéo en magasin spécialisé)
Compare SAS SONO PLUS with other companies in the same sector:
The headquarters of SAS SONO PLUS is located in AMIENS (80000), in the department Somme.
Where to find the tax return of SAS SONO PLUS ?
The tax return of SAS SONO PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS SONO PLUS operate?
SAS SONO PLUS operates in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé (NAF code 47.43Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart