S.A.S. SOLEIL LEVANT 79 is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in VILLIERS-EN-PLAINE (79160),
this company of category PME
shows in 2025 a revenue of 76 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.A.S. SOLEIL LEVANT 79 (SIREN 518975420)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2014
Revenue
76 449 €
79 903 €
72 859 €
72 291 €
72 291 €
72 973 €
56 296 €
61 835 €
60 775 €
Net income
45 706 €
47 825 €
44 248 €
35 851 €
35 851 €
37 180 €
25 437 €
32 144 €
31 220 €
EBITDA
61 436 €
64 516 €
58 865 €
57 209 €
57 209 €
61 401 €
45 608 €
52 643 €
51 809 €
Net margin
59.8%
59.9%
60.7%
49.6%
49.6%
51.0%
45.2%
52.0%
51.4%
Revenue and income statement
In 2025, S.A.S. SOLEIL LEVANT 79 achieves revenue of 76 k€. Revenue is growing positively over 9 years (CAGR: +2.1%). Slight decline of -4% vs 2024. After deducting consumption (0 €), gross margin stands at 76 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 61 k€, representing 80.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 46 k€, i.e. 59.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
76 449 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
76 449 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
61 436 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
41 017 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 706 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
80.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 86.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
86.498%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
796.773
595.819
701.955
335.496
159.381
159.381
37.739
0.0
0.0
Financial autonomy
86.298
84.404
86.842
75.32
61.004
61.004
27.32
0.0
0.0
Repayment capacity
4.055
2.484
2.27
2.215
0.794
0.794
0.175
0.0
0.0
Cash flow / Revenue
79.615%
79.615%
75.382%
76.572%
82.114%
82.114%
86.637%
85.094%
86.498%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Good
In 2025, the debt ratio of S.A.S. SOLEIL LEVANT 79 (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.0%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Average-13 pts over 3 years
In 2025, the financial autonomy of S.A.S. SOLEIL LEVANT 79 (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Good
In 2025, the repayment capacity of S.A.S. SOLEIL LEVANT 79 (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.808
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
41.635
36.931
34.797
44.697
59.285
59.285
181.328
8058.69
273.808
Interest coverage
12.222
6.405
5.946
3.826
1.898
1.898
0.358
0.124
0.0
Sector positioning
Liquidity ratio
273.812025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Average+9 pts over 3 years
In 2025, the liquidity ratio of S.A.S. SOLEIL LEVANT 79 (273.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Average-25 pts over 3 years
In 2025, the interest coverage of S.A.S. SOLEIL LEVANT 79 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 135 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The gap of 113 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 124 days of revenue, i.e. 26 k€ to permanently finance. Over 2014-2025, WCR increased by +151%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
26 344 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
135 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
124 j
WCR and payment terms evolution S.A.S. SOLEIL LEVANT 79
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
-51 953 €
-59 402 €
-72 906 €
-70 011 €
-75 926 €
-75 926 €
-21 699 €
-3 006 €
26 344 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
149
149
142
129
133
133
121
116
135
Supplier payment term (days)
257
69
34
37
17
17
19
16
22
Positioning of S.A.S. SOLEIL LEVANT 79 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of S.A.S. SOLEIL LEVANT 79 is estimated at
116 517 €
(range 17 964€ - 456 515€).
With an EBITDA of 61 436€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
17k€116k€456k€
116 517 €Range: 17 964€ - 456 515€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
61 436 €×2.4x
Estimation148 655 €
16 312€ - 557 780€
Revenue Multiple30%
76 449 €×0.69x
Estimation52 891 €
10 413€ - 268 400€
Net Income Multiple20%
45 706 €×2.9x
Estimation131 617 €
33 421€ - 485 530€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare S.A.S. SOLEIL LEVANT 79 with other companies in the same sector:
Frequently asked questions about S.A.S. SOLEIL LEVANT 79
What is the revenue of S.A.S. SOLEIL LEVANT 79 ?
The revenue of S.A.S. SOLEIL LEVANT 79 in 2025 is 76 k€.
Is S.A.S. SOLEIL LEVANT 79 profitable?
Yes, S.A.S. SOLEIL LEVANT 79 generated a net profit of 46 k€ in 2025.
Where is the headquarters of S.A.S. SOLEIL LEVANT 79 ?
The headquarters of S.A.S. SOLEIL LEVANT 79 is located in VILLIERS-EN-PLAINE (79160), in the department Deux-Sevres.
Where to find the tax return of S.A.S. SOLEIL LEVANT 79 ?
The tax return of S.A.S. SOLEIL LEVANT 79 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.A.S. SOLEIL LEVANT 79 operate?
S.A.S. SOLEIL LEVANT 79 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart