SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU
SIREN : 493778955
Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-06-25 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU : revenue, balance sheet and financial ratios
SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU (SIREN 493778955)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 733 064 €
3 725 094 €
2 981 891 €
3 062 103 €
4 015 567 €
3 749 524 €
3 264 887 €
2 704 680 €
N/C
Net income
341 578 €
452 195 €
117 782 €
246 950 €
422 459 €
454 540 €
-16 047 €
-414 692 €
-4 723 €
EBITDA
2 524 682 €
2 645 164 €
1 945 054 €
2 306 064 €
2 806 710 €
2 828 513 €
2 576 408 €
2 151 101 €
-4 723 €
Net margin
9.2%
12.1%
3.9%
8.1%
10.5%
12.1%
-0.5%
-15.3%
N/C
Revenue and income statement
In 2024, SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU achieves revenue of 3.7 M€. Revenue is growing positively over 9 years (CAGR: +4.7%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 3.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 67.6% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -5%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 342 k€, i.e. 9.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 733 064 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 733 064 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 524 682 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 436 428 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
341 578 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
67.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 208%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 41.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
207.745%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.405%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
41.904%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.149
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-293728.367
3730.433
1475.13
744.331
492.349
380.507
312.998
261.839
207.745
Financial autonomy
-0.033
2.498
6.044
11.122
15.804
20.346
23.704
26.018
31.405
Repayment capacity
-117.374
14.632
11.835
9.107
8.961
9.656
10.2
8.346
8.149
Cash flow / Revenue
None%
63.109%
59.427%
60.063%
51.688%
57.828%
51.05%
47.614%
41.904%
Sector positioning
Debt ratio
207.752024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of SAS SOCIETE D'EXPLOITATIO... (207.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.41%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+11 pts over 3 years
In 2024, the financial autonomy of SAS SOCIETE D'EXPLOITATIO... (31.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.15 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of SAS SOCIETE D'EXPLOITATIO... (8.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 783.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 35.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
783.502
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
35.616
Liquidity indicators evolution SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
949.264
153.546
145.852
122.441
134.138
296.109
318.738
307.85
783.502
Interest coverage
-1048.719
20.65
23.238
19.661
17.619
19.347
21.463
34.099
35.616
Sector positioning
Liquidity ratio
783.52024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good+16 pts over 3 years
In 2024, the liquidity ratio of SAS SOCIETE D'EXPLOITATIO... (783.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
35.62x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of SAS SOCIETE D'EXPLOITATIO... (35.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The company must finance 23 days of gap between collections and payments. WCR is negative (-302 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 133 049 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-302 j
WCR and payment terms evolution SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
294 161 €
-989 587 €
-1 665 651 €
-1 926 468 €
-2 873 294 €
-3 319 053 €
-1 998 662 €
-3 133 049 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
87
43
42
76
41
80
69
73
Supplier payment term (days)
4644
596
482
449
307
77
57
223
50
Positioning of SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU is estimated at
4 025 979 €
(range 537 663€ - 16 118 410€).
With an EBITDA of 2 524 682€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
537k€4025k€16118k€
4 025 979 €Range: 537 663€ - 16 118 410€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 524 682 €×2.4x
Estimation6 108 899 €
670 347€ - 22 921 694€
Revenue Multiple30%
3 733 064 €×0.69x
Estimation2 582 685 €
508 457€ - 13 106 183€
Net Income Multiple20%
341 578 €×2.9x
Estimation983 621 €
249 764€ - 3 628 545€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU with other companies in the same sector:
Frequently asked questions about SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU
What is the revenue of SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU ?
The revenue of SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU in 2024 is 3.7 M€.
Is SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU profitable?
Yes, SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU generated a net profit of 342 k€ in 2024.
Where is the headquarters of SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU ?
The headquarters of SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU ?
The tax return of SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU operate?
SAS SOCIETE D'EXPLOITATION DU PARC EOLIEN DU PLATEAU operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart