SAS SENNECEYDIS : revenue, balance sheet and financial ratios
SAS SENNECEYDIS is a French company
founded 18 years ago,
specialized in the sector Supermarchés.
Based in SENNECEY-LES-DIJON (21800),
this company of category PME
shows in 2025 a revenue of 18.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS SENNECEYDIS (SIREN 502697519)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
18 878 307 €
18 144 420 €
17 548 399 €
14 862 107 €
13 947 913 €
15 312 401 €
N/C
12 817 290 €
11 996 690 €
Net income
328 603 €
378 158 €
260 079 €
205 506 €
371 779 €
195 398 €
25 290 €
209 484 €
17 022 €
EBITDA
418 630 €
497 114 €
333 198 €
281 024 €
430 112 €
212 489 €
N/C
334 480 €
326 764 €
Net margin
1.7%
2.1%
1.5%
1.4%
2.7%
1.3%
N/C
1.6%
0.1%
Revenue and income statement
In 2025, SAS SENNECEYDIS achieves revenue of 18.9 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.8%. Vs 2024: +4%. After deducting consumption (15.3 M€), gross margin stands at 3.6 M€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 419 k€, representing 2.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 329 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 878 307 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 568 466 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
418 630 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
436 642 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
328 603 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.37%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.378%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.659%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.486
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
57788.053
307.602
906.055
181.811
43.97
33.285
35.134
15.352
17.37
Financial autonomy
0.145
11.477
3.088
13.041
24.892
25.298
31.051
36.435
33.378
Repayment capacity
-37.158
2.881
None
0.889
0.374
0.61
0.783
0.295
0.486
Cash flow / Revenue
-1.052%
1.062%
None%
1.638%
3.368%
1.967%
1.827%
2.541%
1.659%
Sector positioning
Debt ratio
17.372025
2023
2024
2025
Q1: 0.44
Med: 27.33
Q3: 92.2
Good-7 pts over 3 years
In 2025, the debt ratio of SAS SENNECEYDIS (17.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.38%2025
2023
2024
2025
Q1: 15.56%
Med: 32.02%
Q3: 48.04%
Good
In 2025, the financial autonomy of SAS SENNECEYDIS (33.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.49 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.94 years
Q3: 3.44 years
Good-6 pts over 3 years
In 2025, the repayment capacity of SAS SENNECEYDIS (0.49) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.563
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.251
Liquidity indicators evolution SAS SENNECEYDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.062
116.492
102.371
113.658
134.977
134.104
146.823
144.016
140.563
Interest coverage
37.485
30.717
None
3.931
1.215
1.126
1.046
1.047
1.251
Sector positioning
Liquidity ratio
140.562025
2023
2024
2025
Q1: 106.74
Med: 134.53
Q3: 180.7
Good
In 2025, the liquidity ratio of SAS SENNECEYDIS (140.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.25x2025
2023
2024
2025
Q1: 0.0x
Med: 1.26x
Q3: 6.17x
Average+6 pts over 3 years
In 2025, the interest coverage of SAS SENNECEYDIS (1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2017-2025, WCR increased by +28%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 541 791 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution SAS SENNECEYDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 200 749 €
1 256 479 €
0 €
1 155 627 €
877 742 €
841 938 €
963 232 €
962 924 €
1 541 791 €
Inventory turnover (days)
32
30
0
24
23
22
20
20
20
Customer payment term (days)
1
0
0
1
1
1
0
1
8
Supplier payment term (days)
24
25
0
23
24
28
25
25
27
Positioning of SAS SENNECEYDIS in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SAS SENNECEYDIS is estimated at
3 218 641 €
(range 1 705 260€ - 5 630 759€).
With an EBITDA of 418 630€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
1705k€3218k€5630k€
3 218 641 €Range: 1 705 260€ - 5 630 759€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
418 630 €×4.5x
Estimation1 875 022 €
655 961€ - 3 107 712€
Revenue Multiple30%
18 878 307 €×0.33x
Estimation6 224 069 €
4 033 195€ - 10 270 456€
Net Income Multiple20%
328 603 €×6.3x
Estimation2 069 550 €
836 609€ - 4 978 833€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SAS SENNECEYDIS with other companies in the same sector:
The revenue of SAS SENNECEYDIS in 2025 is 18.9 M€.
Is SAS SENNECEYDIS profitable?
Yes, SAS SENNECEYDIS generated a net profit of 329 k€ in 2025.
Where is the headquarters of SAS SENNECEYDIS ?
The headquarters of SAS SENNECEYDIS is located in SENNECEY-LES-DIJON (21800), in the department Cote-d'Or.
Where to find the tax return of SAS SENNECEYDIS ?
The tax return of SAS SENNECEYDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS SENNECEYDIS operate?
SAS SENNECEYDIS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart