Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-03-17 (21 years)Status: ActiveBusiness sector: Exploitation de gravières et sablières, extraction d’argiles et de kaolinLocation: USSON-DU-POITOU (86350), Vienne
SAS SABLIERES DE GOUEX : revenue, balance sheet and financial ratios
SAS SABLIERES DE GOUEX is a French company
founded 21 years ago,
specialized in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin.
Based in USSON-DU-POITOU (86350),
this company of category ETI
shows in 2022 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS SABLIERES DE GOUEX (SIREN 481420701)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 271 674 €
4 142 244 €
3 677 437 €
3 061 238 €
2 621 486 €
2 655 915 €
2 335 252 €
Net income
961 205 €
1 002 409 €
1 114 848 €
1 011 193 €
950 493 €
741 816 €
489 002 €
448 696 €
374 400 €
EBITDA
N/C
N/C
1 581 137 €
1 658 032 €
1 661 206 €
1 272 243 €
939 362 €
1 009 588 €
922 383 €
Net margin
N/C
N/C
26.1%
24.4%
25.8%
24.2%
18.7%
16.9%
16.0%
Revenue and income statement
In 2024, SAS SABLIERES DE GOUEX generates positive net income of 961 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 374 k€ -> 961 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
961 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.502%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.172%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS SABLIERES DE GOUEX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.666
4.425
5.933
17.031
22.812
17.046
9.782
4.585
0.502
Financial autonomy
60.857
74.695
72.989
61.211
62.858
66.164
69.404
75.179
80.172
Repayment capacity
1.178
0.184
0.228
0.543
0.585
0.449
0.29
None
None
Cash flow / Revenue
34.064%
29.188%
27.944%
31.399%
35.103%
31.38%
28.427%
None%
None%
Sector positioning
Debt ratio
0.52024
2022
2023
2024
Q1: 0.0
Med: 15.2
Q3: 59.48
Good-16 pts over 3 years
In 2024, the debt ratio of SAS SABLIERES DE GOUEX (0.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.17%2024
2022
2023
2024
Q1: 20.88%
Med: 43.36%
Q3: 63.48%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of SAS SABLIERES DE GOUEX (80.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.29 years2022
2022
Q1: 0.0 years
Med: 0.44 years
Q3: 2.42 years
Good
In 2022, the repayment capacity of SAS SABLIERES DE GOUEX (0.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1153.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1153.96
Liquidity indicators evolution SAS SABLIERES DE GOUEX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
639.835
561.253
688.933
356.789
594.445
662.398
622.96
843.416
1153.96
Interest coverage
1.459
0.834
0.227
0.247
0.288
0.141
0.107
None
None
Sector positioning
Liquidity ratio
1153.962024
2022
2023
2024
Q1: 161.05
Med: 260.85
Q3: 420.01
Excellent
In 2024, the liquidity ratio of SAS SABLIERES DE GOUEX (1153.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.11x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Average
In 2022, the interest coverage of SAS SABLIERES DE GOUEX (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS SABLIERES DE GOUEX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 693 315 €
1 711 711 €
1 933 267 €
1 863 467 €
1 868 726 €
1 896 071 €
2 055 999 €
0 €
0 €
Inventory turnover (days)
38
34
34
29
24
22
21
0
0
Customer payment term (days)
66
64
62
44
55
52
60
0
0
Supplier payment term (days)
57
54
57
48
64
60
63
0
0
Positioning of SAS SABLIERES DE GOUEX in its sector
Comparison with sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin
Valuation estimate
Based on 95 transactions of similar company sales
(all years),
the value of SAS SABLIERES DE GOUEX is estimated at
1 113 982 €
(range 294 390€ - 2 588 097€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
95 tx
294k€1113k€2588k€
1 113 982 €Range: 294 390€ - 2 588 097€
NAF 5 all-time
Valuation method used
Net Income Multiple
961 205 €
×
1.2x
=1 113 983 €
Range: 294 390€ - 2 588 098€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 95 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Exploitation de gravières et sablières, extraction d’argiles et de kaolin)
Compare SAS SABLIERES DE GOUEX with other companies in the same sector:
Frequently asked questions about SAS SABLIERES DE GOUEX
What is the revenue of SAS SABLIERES DE GOUEX ?
The revenue of SAS SABLIERES DE GOUEX in 2022 is 4.3 M€.
Is SAS SABLIERES DE GOUEX profitable?
Yes, SAS SABLIERES DE GOUEX generated a net profit of 961 k€ in 2024.
Where is the headquarters of SAS SABLIERES DE GOUEX ?
The headquarters of SAS SABLIERES DE GOUEX is located in USSON-DU-POITOU (86350), in the department Vienne.
Where to find the tax return of SAS SABLIERES DE GOUEX ?
The tax return of SAS SABLIERES DE GOUEX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS SABLIERES DE GOUEX operate?
SAS SABLIERES DE GOUEX operates in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin (NAF code 08.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart