Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-03-11 (12 years)Status: ActiveBusiness sector: Démantèlement d'épavesLocation: COLLERET (59680), Nord
SAS RYEZ COLLERET : revenue, balance sheet and financial ratios
SAS RYEZ COLLERET is a French company
founded 12 years ago,
specialized in the sector Démantèlement d'épaves.
Based in COLLERET (59680),
this company of category PME
shows in 2023 a revenue of 419 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS RYEZ COLLERET (SIREN 800918773)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
418 640 €
431 081 €
457 111 €
363 027 €
374 744 €
398 985 €
377 684 €
372 620 €
Net income
22 428 €
14 474 €
13 878 €
23 966 €
14 504 €
4 226 €
1 784 €
12 213 €
7 261 €
EBITDA
N/C
38 408 €
54 426 €
65 866 €
-2 424 €
38 770 €
29 278 €
25 943 €
19 015 €
Net margin
N/C
3.5%
3.2%
5.2%
4.0%
1.1%
0.4%
3.2%
1.9%
Revenue and income statement
In 2024, SAS RYEZ COLLERET generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 7 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 428 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.611%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.236%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.368
22.841
185.171
142.794
108.845
65.429
52.89
31.384
15.611
Financial autonomy
48.156
55.196
29.459
32.752
38.912
49.957
53.401
61.843
69.236
Repayment capacity
0.914
0.712
6.09
3.331
-11.922
1.542
2.054
1.524
None
Cash flow / Revenue
4.671%
6.284%
5.845%
9.259%
-2.4%
11.106%
7.974%
7.135%
None%
Sector positioning
Debt ratio
15.612024
2022
2023
2024
Q1: 8.59
Med: 23.89
Q3: 79.87
Good-29 pts over 3 years
In 2024, the debt ratio of SAS RYEZ COLLERET (15.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.24%2024
2022
2023
2024
Q1: 29.61%
Med: 51.55%
Q3: 68.34%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of SAS RYEZ COLLERET (69.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.52 years2023
2022
2023
Q1: 0.0 years
Med: 0.64 years
Q3: 1.8 years
Average
In 2023, the repayment capacity of SAS RYEZ COLLERET (1.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 336.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
336.609
Liquidity indicators evolution SAS RYEZ COLLERET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.592
226.23
271.299
250.061
321.172
385.716
362.79
374.036
336.609
Interest coverage
3.597
4.132
20.196
10.088
-151.815
18.289
2.519
2.736
None
Sector positioning
Liquidity ratio
336.612024
2022
2023
2024
Q1: 143.9
Med: 236.8
Q3: 341.09
Good+11 pts over 3 years
In 2024, the liquidity ratio of SAS RYEZ COLLERET (336.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.74x2023
2022
2023
Q1: 0.0x
Med: 0.42x
Q3: 2.11x
Excellent
In 2023, the interest coverage of SAS RYEZ COLLERET (2.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS RYEZ COLLERET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
51 407 €
71 458 €
78 556 €
82 882 €
85 141 €
106 397 €
90 320 €
110 261 €
0 €
Inventory turnover (days)
18
22
30
42
42
29
35
55
0
Customer payment term (days)
44
0
0
53
56
62
44
50
0
Supplier payment term (days)
29
22
12
23
23
18
22
19
0
Positioning of SAS RYEZ COLLERET in its sector
Comparison with sector Démantèlement d'épaves
Valuation estimate
Based on 89 transactions of similar company sales
(all years),
the value of SAS RYEZ COLLERET is estimated at
44 456 €
(range 7 528€ - 179 271€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
89 tx
7k€44k€179k€
44 456 €Range: 7 528€ - 179 271€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
22 428 €
×
2.0x
=44 456 €
Range: 7 529€ - 179 271€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Démantèlement d'épaves)
Compare SAS RYEZ COLLERET with other companies in the same sector:
Frequently asked questions about SAS RYEZ COLLERET
What is the revenue of SAS RYEZ COLLERET ?
The revenue of SAS RYEZ COLLERET in 2023 is 419 k€.
Is SAS RYEZ COLLERET profitable?
Yes, SAS RYEZ COLLERET generated a net profit of 22 k€ in 2024.
Where is the headquarters of SAS RYEZ COLLERET ?
The headquarters of SAS RYEZ COLLERET is located in COLLERET (59680), in the department Nord.
Where to find the tax return of SAS RYEZ COLLERET ?
The tax return of SAS RYEZ COLLERET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS RYEZ COLLERET operate?
SAS RYEZ COLLERET operates in the sector Démantèlement d'épaves (NAF code 38.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart