Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-07-13 (9 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LA MADELEINE (59110), Nord
SAS RUEIL MASSENA : revenue, balance sheet and financial ratios
SAS RUEIL MASSENA is a French company
founded 9 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LA MADELEINE (59110),
this company of category PME
shows in 2023 a revenue of 21 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS RUEIL MASSENA (SIREN 821695830)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
20 658 €
4 352 686 €
42 769 997 €
40 963 000 €
N/C
N/C
N/C
Net income
-507 014 €
-1 253 503 €
-464 039 €
4 504 416 €
6 648 224 €
-428 065 €
-758 181 €
-4 275 437 €
EBITDA
-634 892 €
-1 420 459 €
-169 739 €
6 446 561 €
7 907 303 €
-150 470 €
-310 324 €
-214 058 €
Net margin
N/C
-6067.9%
-10.7%
10.5%
16.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS RUEIL MASSENA records a net loss of 507 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-634 892 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-673 189 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-507 014 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.005%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.421%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.001
Solvency indicators evolution SAS RUEIL MASSENA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.556
210.479
212.806
60.596
0.647
0.632
0.0
0.005
Financial autonomy
5.64
4.542
4.03
15.123
60.403
80.02
66.763
68.421
Repayment capacity
-0.156
-13.853
-22.68
1.022
0.023
-0.203
0.0
-0.001
Cash flow / Revenue
None%
None%
None%
16.23%
10.533%
-7.384%
-6824.988%
None%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Good
In 2024, the debt ratio of SAS RUEIL MASSENA (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.42%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent
In 2024, the financial autonomy of SAS RUEIL MASSENA (68.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good
In 2024, the repayment capacity of SAS RUEIL MASSENA (-0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1260.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1260.284
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.17
Liquidity indicators evolution SAS RUEIL MASSENA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
300.501
687.101
744.044
640.649
454.584
554.574
867.748
1260.284
Interest coverage
-853.593
-140.719
-184.487
3.985
7.352
21.387
-0.085
-0.17
Sector positioning
Liquidity ratio
1260.282024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Excellent+17 pts over 3 years
In 2024, the liquidity ratio of SAS RUEIL MASSENA (1260.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.17x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average-25 pts over 3 years
In 2024, the interest coverage of SAS RUEIL MASSENA (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. Excellent situation: suppliers finance 112 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
112 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS RUEIL MASSENA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-89 299 €
706 988 €
905 533 €
286 455 €
0 €
Inventory turnover (days)
0
0
0
302
34
58
49543
0
Customer payment term (days)
0
0
0
136
39
118
21051
0
Supplier payment term (days)
33
148
128
62
53
151
65
112
Positioning of SAS RUEIL MASSENA in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare SAS RUEIL MASSENA with other companies in the same sector:
Frequently asked questions about SAS RUEIL MASSENA
What is the revenue of SAS RUEIL MASSENA ?
The revenue of SAS RUEIL MASSENA in 2023 is 21 k€.
Is SAS RUEIL MASSENA profitable?
SAS RUEIL MASSENA recorded a net loss in 2024.
Where is the headquarters of SAS RUEIL MASSENA ?
The headquarters of SAS RUEIL MASSENA is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of SAS RUEIL MASSENA ?
The tax return of SAS RUEIL MASSENA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS RUEIL MASSENA operate?
SAS RUEIL MASSENA operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart