Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-01 (11 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VARILHES (09120), Ariege
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS RIVIERE TERRASSEMENT : revenue, balance sheet and financial ratios
SAS RIVIERE TERRASSEMENT is a French company
founded 11 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VARILHES (09120),
this company of category PME
shows in 2016 a net income positive of 23 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS RIVIERE TERRASSEMENT (SIREN 809953359)
Indicator
2016
Revenue
N/C
Net income
22 956 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, SAS RIVIERE TERRASSEMENT generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 956 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.733%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.159%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS RIVIERE TERRASSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
86.733
Financial autonomy
41.159
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
86.732016
2016
Q1: 3.86
Med: 30.1
Q3: 95.52
Average
In 2016, the debt ratio of SAS RIVIERE TERRASSEMENT (86.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.16%2016
2016
Q1: 15.87%
Med: 34.56%
Q3: 53.44%
Good
In 2016, the financial autonomy of SAS RIVIERE TERRASSEMENT (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.437
Liquidity indicators evolution SAS RIVIERE TERRASSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
125.437
Interest coverage
None
Sector positioning
Liquidity ratio
125.442016
2016
Q1: 120.72
Med: 172.42
Q3: 271.83
Average
In 2016, the liquidity ratio of SAS RIVIERE TERRASSEMENT (125.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SAS RIVIERE TERRASSEMENT in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SAS RIVIERE TERRASSEMENT is estimated at
80 700 €
(range 22 512€ - 225 905€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
120 transactions
22k€80k€225k€
80 700 €Range: 22 512€ - 225 905€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 956 €
×
3.5x
=80 700 €
Range: 22 512€ - 225 906€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SAS RIVIERE TERRASSEMENT with other companies in the same sector:
Frequently asked questions about SAS RIVIERE TERRASSEMENT
What is the revenue of SAS RIVIERE TERRASSEMENT ?
The revenue of SAS RIVIERE TERRASSEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is SAS RIVIERE TERRASSEMENT profitable?
Yes, SAS RIVIERE TERRASSEMENT generated a net profit of 23 k€ in 2016.
Where is the headquarters of SAS RIVIERE TERRASSEMENT ?
The headquarters of SAS RIVIERE TERRASSEMENT is located in VARILHES (09120), in the department Ariege.
Where to find the tax return of SAS RIVIERE TERRASSEMENT ?
The tax return of SAS RIVIERE TERRASSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS RIVIERE TERRASSEMENT operate?
SAS RIVIERE TERRASSEMENT operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart