Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-12-04 (18 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75017), Paris
SAS RESIDENCES LIENS : revenue, balance sheet and financial ratios
SAS RESIDENCES LIENS is a French company
founded 18 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75017),
this company of category PME
shows in 2019 a revenue of -4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS RESIDENCES LIENS (SIREN 501606552)
Indicator
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
-3 885 €
42 092 €
27 914 €
23 633 €
Net income
-168 459 €
-32 468 €
-31 927 €
47 785 €
-48 981 €
-55 686 €
EBITDA
-34 046 €
-33 797 €
-37 162 €
-29 180 €
-32 413 €
-34 743 €
Net margin
N/C
N/C
821.8%
113.5%
-175.5%
-235.6%
Revenue and income statement
In 2022, SAS RESIDENCES LIENS records a net loss of 168 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-34 046 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-34 046 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-168 459 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.29%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.112%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.899
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS RESIDENCES LIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Debt ratio
22.926
23.351
23.635
26.911
27.797
48.29
Financial autonomy
55.809
55.857
55.944
54.759
53.025
61.112
Repayment capacity
-13.607
-14.26
-8.696
-22.432
-22.048
-6.899
Cash flow / Revenue
-192.104%
-155.195%
-173.912%
821.802%
None%
None%
Sector positioning
Debt ratio
48.292022
2019
2021
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average+6 pts over 3 years
In 2022, the debt ratio of SAS RESIDENCES LIENS (48.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.11%2022
2019
2021
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Excellent+7 pts over 3 years
In 2022, the financial autonomy of SAS RESIDENCES LIENS (61.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-6.9 years2022
2019
2021
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Excellent
In 2022, the repayment capacity of SAS RESIDENCES LIENS (-6.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 23.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
23.361
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-354.209
Liquidity indicators evolution SAS RESIDENCES LIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
Liquidity ratio
87.162
81.488
76.199
74.079
64.167
23.361
Interest coverage
-8.664
-14.821
-0.737
-9.391
0.0
-354.209
Sector positioning
Liquidity ratio
23.362022
2019
2021
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Watch
In 2022, the liquidity ratio of SAS RESIDENCES LIENS (23.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-354.21x2022
2019
2021
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Watch
In 2022, the interest coverage of SAS RESIDENCES LIENS (-354.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3476 days. Excellent situation: suppliers finance 3476 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3476 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS RESIDENCES LIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Operating WCR
296 261 €
-59 010 €
-193 231 €
-244 459 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
2975
2731
1103
-9396
0
0
Supplier payment term (days)
7818
4192
3592
2779
5633
3476
Positioning of SAS RESIDENCES LIENS in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare SAS RESIDENCES LIENS with other companies in the same sector:
Frequently asked questions about SAS RESIDENCES LIENS
What is the revenue of SAS RESIDENCES LIENS ?
The revenue of SAS RESIDENCES LIENS in 2019 is -4 k€.
Is SAS RESIDENCES LIENS profitable?
SAS RESIDENCES LIENS recorded a net loss in 2022.
Where is the headquarters of SAS RESIDENCES LIENS ?
The headquarters of SAS RESIDENCES LIENS is located in PARIS (75017), in the department Paris.
Where to find the tax return of SAS RESIDENCES LIENS ?
The tax return of SAS RESIDENCES LIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS RESIDENCES LIENS operate?
SAS RESIDENCES LIENS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart