Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-07-05 (30 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-ETIENNE-DU-ROUVRAY (76800), Seine-Maritime
SAS REMY DUPUIS : revenue, balance sheet and financial ratios
SAS REMY DUPUIS is a French company
founded 30 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-ETIENNE-DU-ROUVRAY (76800),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS REMY DUPUIS (SIREN 408858710)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 222 920 €
N/C
N/C
N/C
N/C
N/C
2 290 731 €
Net income
-28 198 €
27 835 €
142 928 €
62 690 €
-90 031 €
70 665 €
62 248 €
11 624 €
-69 734 €
EBITDA
N/C
N/C
134 674 €
N/C
N/C
N/C
N/C
N/C
-74 304 €
Net margin
N/C
N/C
3.4%
N/C
N/C
N/C
N/C
N/C
-3.0%
Revenue and income statement
In 2024, SAS REMY DUPUIS records a net loss of 28 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-28 198 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 262%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
262.464%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.106%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.097
20.829
32.181
57.092
176.867
130.484
103.953
157.307
262.464
Financial autonomy
36.807
37.649
34.406
35.62
20.807
20.561
23.624
20.365
14.106
Repayment capacity
-1.15
None
None
None
None
None
2.478
None
None
Cash flow / Revenue
-3.183%
None%
None%
None%
None%
None%
3.513%
None%
None%
Sector positioning
Debt ratio
262.462024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Watch
In 2024, the debt ratio of SAS REMY DUPUIS (262.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.11%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Watch-7 pts over 3 years
In 2024, the financial autonomy of SAS REMY DUPUIS (14.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.48 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Average
In 2022, the repayment capacity of SAS REMY DUPUIS (2.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.223
Liquidity indicators evolution SAS REMY DUPUIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.789
118.593
114.272
140.393
122.452
132.707
106.138
99.203
81.223
Interest coverage
-3.696
None
None
None
None
None
5.52
None
None
Sector positioning
Liquidity ratio
81.222024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Watch
In 2024, the liquidity ratio of SAS REMY DUPUIS (81.22) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.52x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Excellent
In 2022, the interest coverage of SAS REMY DUPUIS (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS REMY DUPUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
343 930 €
0 €
0 €
0 €
0 €
0 €
585 254 €
0 €
0 €
Inventory turnover (days)
36
0
0
0
0
0
17
0
0
Customer payment term (days)
34
0
0
0
0
0
38
0
0
Supplier payment term (days)
47
0
0
0
0
0
60
0
0
Positioning of SAS REMY DUPUIS in its sector
Comparison with sector Travaux de couverture par éléments
Similar companies (Travaux de couverture par éléments)
Compare SAS REMY DUPUIS with other companies in the same sector:
The headquarters of SAS REMY DUPUIS is located in SAINT-ETIENNE-DU-ROUVRAY (76800), in the department Seine-Maritime.
Where to find the tax return of SAS REMY DUPUIS ?
The tax return of SAS REMY DUPUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS REMY DUPUIS operate?
SAS REMY DUPUIS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart