Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: PERCY-EN-NORMANDIE (50410), Manche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS REFFUVEILLE INDUSTRIE : revenue, balance sheet and financial ratios
SAS REFFUVEILLE INDUSTRIE is a French company
founded 52 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in PERCY-EN-NORMANDIE (50410),
this company of category PME
shows in 2016 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS REFFUVEILLE INDUSTRIE (SIREN 950034017)
Indicator
2024
2023
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 426 465 €
Net income
182 519 €
695 032 €
155 627 €
125 607 €
1 901 €
EBITDA
N/C
N/C
N/C
N/C
208 115 €
Net margin
N/C
N/C
N/C
N/C
0.0%
Revenue and income statement
In 2024, SAS REFFUVEILLE INDUSTRIE generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 183 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
182 519 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.674%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.02%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS REFFUVEILLE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Debt ratio
35.775
39.991
22.239
9.39
50.674
Financial autonomy
23.013
24.57
17.183
29.796
18.02
Repayment capacity
1.066
None
None
None
None
Cash flow / Revenue
4.406%
None%
None%
None%
None%
Sector positioning
Debt ratio
50.672024
2018
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Average+21 pts over 3 years
In 2024, the debt ratio of SAS REFFUVEILLE INDUSTRIE (50.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.02%2024
2018
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Watch
In 2024, the financial autonomy of SAS REFFUVEILLE INDUSTRIE (18.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.47
Liquidity indicators evolution SAS REFFUVEILLE INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2024
Liquidity ratio
239.489
225.404
237.533
201.794
289.47
Interest coverage
1.859
None
None
None
None
Sector positioning
Liquidity ratio
289.472024
2018
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Good+10 pts over 3 years
In 2024, the liquidity ratio of SAS REFFUVEILLE INDUSTRIE (289.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS REFFUVEILLE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Operating WCR
657 286 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
57
0
0
0
0
Customer payment term (days)
72
641
634
0
0
Supplier payment term (days)
63
437
448
0
0
Positioning of SAS REFFUVEILLE INDUSTRIE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SAS REFFUVEILLE INDUSTRIE is estimated at
505 754 €
(range 175 091€ - 968 388€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
175k€505k€968k€
505 754 €Range: 175 091€ - 968 388€
NAF 5 all-time
Valuation method used
Net Income Multiple
182 519 €
×
2.8x
=505 754 €
Range: 175 091€ - 968 388€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare SAS REFFUVEILLE INDUSTRIE with other companies in the same sector:
Frequently asked questions about SAS REFFUVEILLE INDUSTRIE
What is the revenue of SAS REFFUVEILLE INDUSTRIE ?
The revenue of SAS REFFUVEILLE INDUSTRIE in 2016 is 4.4 M€.
Is SAS REFFUVEILLE INDUSTRIE profitable?
Yes, SAS REFFUVEILLE INDUSTRIE generated a net profit of 183 k€ in 2024.
Where is the headquarters of SAS REFFUVEILLE INDUSTRIE ?
The headquarters of SAS REFFUVEILLE INDUSTRIE is located in PERCY-EN-NORMANDIE (50410), in the department Manche.
Where to find the tax return of SAS REFFUVEILLE INDUSTRIE ?
The tax return of SAS REFFUVEILLE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS REFFUVEILLE INDUSTRIE operate?
SAS REFFUVEILLE INDUSTRIE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart