Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-06 (10 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PARIS (75016), Paris
SAS PUTEAUX RUE VOLTAIRE : revenue, balance sheet and financial ratios
SAS PUTEAUX RUE VOLTAIRE is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PARIS (75016),
this company of category PME
shows in 2021 a revenue of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS PUTEAUX RUE VOLTAIRE (SIREN 812534030)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
83 445 €
1 871 270 €
136 433 807 €
N/C
N/C
N/C
Net income
-7 892 €
146 602 €
-18 836 €
105 254 €
-427 439 €
9 632 172 €
-194 867 €
-280 851 €
-980 603 €
EBITDA
7 900 €
216 200 €
1 000 €
-1 607 €
-427 488 €
13 423 864 €
-194 867 €
-400 851 €
-980 602 €
Net margin
N/C
N/C
N/C
126.1%
-22.8%
7.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS PUTEAUX RUE VOLTAIRE records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 900 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 900 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 892 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -232%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -43%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-232.271%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-43.265%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-29.566
Solvency indicators evolution SAS PUTEAUX RUE VOLTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
377575.328
-15672.653
-7370.594
16.801
-271.984
-407.367
-383.578
-353.846
-232.271
Financial autonomy
0.011
-0.154
-0.254
14.942
-11.581
-17.121
-20.823
-21.748
-43.265
Repayment capacity
-55.435
-148.692
-174.488
0.029
-2.072
8.528
-48.705
2.234
-29.566
Cash flow / Revenue
None%
None%
None%
7.06%
-22.842%
126.136%
None%
None%
None%
Sector positioning
Debt ratio
-232.272024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent
In 2024, the debt ratio of SAS PUTEAUX RUE VOLTAIRE (-232.27) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-43.27%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average
In 2024, the financial autonomy of SAS PUTEAUX RUE VOLTAIRE (-43.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-29.57 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Excellent
In 2024, the repayment capacity of SAS PUTEAUX RUE VOLTAIRE (-29.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 199.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.796
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
199.899
Liquidity indicators evolution SAS PUTEAUX RUE VOLTAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
766.31
782.292
1023.861
143.907
124.871
211.081
244.192
223.241
233.796
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
1983.6
12.741
199.899
Sector positioning
Liquidity ratio
233.82024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average
In 2024, the liquidity ratio of SAS PUTEAUX RUE VOLTAIRE (233.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
199.9x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Excellent
In 2024, the interest coverage of SAS PUTEAUX RUE VOLTAIRE (199.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-3771 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS PUTEAUX RUE VOLTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-302 883 €
1 942 004 €
574 835 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
5
15
0
0
0
0
Customer payment term (days)
0
0
0
6
291
1498
0
0
0
Supplier payment term (days)
39
104
69
68
1117
22597
-140119
-260
-3771
Positioning of SAS PUTEAUX RUE VOLTAIRE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SAS PUTEAUX RUE VOLTAIRE is estimated at
7 926 €
(range 3 273€ - 24 108€).
With an EBITDA of 7 900€, the sector multiple of 1.0x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
3k€7k€24k€
7 926 €Range: 3 273€ - 24 108€
NAF 5 all-time
Valuation method used
EBITDA Multiple
7 900 €
×
1.0x
=7 927 €
Range: 3 273€ - 24 108€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SAS PUTEAUX RUE VOLTAIRE with other companies in the same sector:
Frequently asked questions about SAS PUTEAUX RUE VOLTAIRE
What is the revenue of SAS PUTEAUX RUE VOLTAIRE ?
The revenue of SAS PUTEAUX RUE VOLTAIRE in 2021 is 83 k€.
Is SAS PUTEAUX RUE VOLTAIRE profitable?
SAS PUTEAUX RUE VOLTAIRE recorded a net loss in 2024.
Where is the headquarters of SAS PUTEAUX RUE VOLTAIRE ?
The headquarters of SAS PUTEAUX RUE VOLTAIRE is located in PARIS (75016), in the department Paris.
Where to find the tax return of SAS PUTEAUX RUE VOLTAIRE ?
The tax return of SAS PUTEAUX RUE VOLTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS PUTEAUX RUE VOLTAIRE operate?
SAS PUTEAUX RUE VOLTAIRE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart