SAS PORTES DU PIEMONT : revenue, balance sheet and financial ratios
SAS PORTES DU PIEMONT is a French company
founded 12 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in POISY (74330),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS PORTES DU PIEMONT (SIREN 798363008)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 623 456 €
1 648 526 €
984 557 €
829 441 €
1 228 999 €
955 526 €
N/C
Net income
31 377 €
9 359 €
8 112 €
37 573 €
-267 178 €
623 938 €
271 031 €
-159 797 €
EBITDA
N/C
259 304 €
228 544 €
-53 473 €
-193 900 €
98 945 €
-173 753 €
-87 465 €
Net margin
N/C
0.6%
0.5%
3.8%
-32.2%
50.8%
28.4%
N/C
Revenue and income statement
In 2024, SAS PORTES DU PIEMONT generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 377 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 346%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
346.183%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.873%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS PORTES DU PIEMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-742.811
-11000.383
398.938
808.772
543.269
433.08
366.812
346.183
Financial autonomy
-2.595
-0.526
17.425
9.575
12.34
12.83
16.089
16.873
Repayment capacity
-13.74
-8.335
-8.674
-14.089
-14.071
14.037
11.267
None
Cash flow / Revenue
None%
-33.911%
-22.429%
-22.991%
-14.055%
7.072%
7.766%
None%
Sector positioning
Debt ratio
346.182024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of SAS PORTES DU PIEMONT (346.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.87%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of SAS PORTES DU PIEMONT (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.27 years2023
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of SAS PORTES DU PIEMONT (11.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 48.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
48.241
Liquidity indicators evolution SAS PORTES DU PIEMONT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
30.629
107.827
141.271
137.837
109.894
72.108
37.534
48.241
Interest coverage
-82.699
-46.187
66.392
-32.794
-84.667
22.201
18.494
None
Sector positioning
Liquidity ratio
48.242024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of SAS PORTES DU PIEMONT (48.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.49x2023
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Excellent
In 2023, the interest coverage of SAS PORTES DU PIEMONT (18.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS PORTES DU PIEMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-1 022 680 €
-57 788 €
153 048 €
-36 468 €
-18 463 €
18 329 €
0 €
Inventory turnover (days)
0
2
1
2
1
0
0
0
Customer payment term (days)
0
48
37
2
1
3
3
0
Supplier payment term (days)
7117
230
42
154
194
153
160
0
Positioning of SAS PORTES DU PIEMONT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SAS PORTES DU PIEMONT is estimated at
128 483 €
(range 67 152€ - 283 146€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
67k€128k€283k€
128 483 €Range: 67 152€ - 283 146€
NAF 5 année 2024
Valuation method used
Net Income Multiple
31 377 €
×
4.1x
=128 483 €
Range: 67 152€ - 283 147€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SAS PORTES DU PIEMONT with other companies in the same sector:
Frequently asked questions about SAS PORTES DU PIEMONT
What is the revenue of SAS PORTES DU PIEMONT ?
The revenue of SAS PORTES DU PIEMONT in 2023 is 1.6 M€.
Is SAS PORTES DU PIEMONT profitable?
Yes, SAS PORTES DU PIEMONT generated a net profit of 31 k€ in 2024.
Where is the headquarters of SAS PORTES DU PIEMONT ?
The headquarters of SAS PORTES DU PIEMONT is located in POISY (74330), in the department Haute-Savoie.
Where to find the tax return of SAS PORTES DU PIEMONT ?
The tax return of SAS PORTES DU PIEMONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS PORTES DU PIEMONT operate?
SAS PORTES DU PIEMONT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart