Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-01 (19 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: MARSEILLE (13007), Bouches-du-Rhone
SAS PERROTIN : revenue, balance sheet and financial ratios
SAS PERROTIN is a French company
founded 19 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in MARSEILLE (13007),
this company of category PME
shows in 2020 a revenue of 849 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS PERROTIN (SIREN 493262703)
Indicator
2022
2021
2020
2018
2017
Revenue
N/C
N/C
848 524 €
843 401 €
421 220 €
Net income
0 €
0 €
129 740 €
123 867 €
109 421 €
EBITDA
N/C
N/C
190 778 €
187 390 €
167 083 €
Net margin
N/C
N/C
15.3%
14.7%
26.0%
Revenue and income statement
In 2022, SAS PERROTIN records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2020: 109 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.762%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.218%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
Debt ratio
33.652
43.836
52.796
36.707
49.762
Financial autonomy
16.827
21.838
25.861
17.502
19.218
Repayment capacity
0.391
0.639
0.891
None
None
Cash flow / Revenue
28.001%
17.154%
18.274%
None%
None%
Sector positioning
Debt ratio
49.762022
2020
2021
2022
Q1: 0.78
Med: 18.7
Q3: 64.2
Average
In 2022, the debt ratio of SAS PERROTIN (49.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.22%2022
2020
2021
2022
Q1: 11.91%
Med: 32.52%
Q3: 53.92%
Average-8 pts over 3 years
In 2022, the financial autonomy of SAS PERROTIN (19.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.89 years2020
2020
Q1: 0.0 years
Med: 0.03 years
Q3: 1.39 years
Average
In 2020, the repayment capacity of SAS PERROTIN (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.814
Liquidity indicators evolution SAS PERROTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
Liquidity ratio
260.785
275.776
281.886
259.515
194.814
Interest coverage
0.262
0.55
0.969
None
None
Sector positioning
Liquidity ratio
194.812022
2020
2021
2022
Q1: 148.9
Med: 210.3
Q3: 309.27
Average-20 pts over 3 years
In 2022, the liquidity ratio of SAS PERROTIN (194.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.97x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.29x
Good
In 2020, the interest coverage of SAS PERROTIN (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 755 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 608 days. The gap of 147 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
755 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
608 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS PERROTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
Operating WCR
14 966 €
215 548 €
306 232 €
0 €
0 €
Inventory turnover (days)
6
7
1
0
0
Customer payment term (days)
51
116
167
0
755
Supplier payment term (days)
47
37
8
0
608
Positioning of SAS PERROTIN in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SAS PERROTIN with other companies in the same sector:
Yes, SAS PERROTIN generated a net profit of 130 k€ in 2020.
Where is the headquarters of SAS PERROTIN ?
The headquarters of SAS PERROTIN is located in MARSEILLE (13007), in the department Bouches-du-Rhone.
Where to find the tax return of SAS PERROTIN ?
The tax return of SAS PERROTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS PERROTIN operate?
SAS PERROTIN operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart