SAS PERRIN : revenue, balance sheet and financial ratios

SAS PERRIN is a French company founded 58 years ago, specialized in the sector Construction d'autres bâtiments. Based in CHATILLON-LE-DUC (25870), this company of category PME shows in 2024 a revenue of 16.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAS PERRIN (SIREN 323048595)
Indicator 2024 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 16 782 495 € 11 421 171 € 10 721 321 € 9 646 677 € 11 877 768 € 11 065 335 € 10 675 763 € 11 371 075 €
Net income 420 787 € 1 320 584 € 111 423 € 52 027 € -1 195 490 € 24 766 € -7 535 € 2 382 € 210 313 €
EBITDA N/C 458 009 € 71 421 € 28 740 € -1 169 512 € -278 954 € -196 674 € -364 002 € 187 917 €
Net margin N/C 7.9% 1.0% 0.5% -12.4% 0.2% -0.1% 0.0% 1.8%

Revenue and income statement

In 2024, SAS PERRIN generates positive net income of 421 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 210 k€ -> 421 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

420 787 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 133%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

132.928%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

19.85%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.7%

Solvency indicators evolution
SAS PERRIN

Sector positioning

Debt ratio
132.93 2024
2022
2024
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average +50 pts over 3 years

In 2024, the debt ratio of SAS PERRIN (132.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
19.85% 2024
2022
2024
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average +18 pts over 3 years

In 2024, the financial autonomy of SAS PERRIN (19.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
10.52 years 2024
2022
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Watch

In 2024, the repayment capacity of SAS PERRIN (10.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 181.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

181.195

Liquidity indicators evolution
SAS PERRIN

Sector positioning

Liquidity ratio
181.19 2024
2022
2024
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good +26 pts over 3 years

In 2024, the liquidity ratio of SAS PERRIN (181.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
45.98x 2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Excellent

In 2024, the interest coverage of SAS PERRIN (46.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAS PERRIN

Positioning of SAS PERRIN in its sector

Comparison with sector Construction d'autres bâtiments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SAS PERRIN is estimated at 1 044 512 € (range 354 096€ - 3 368 277€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
354k€ 1044k€ 3368k€
1 044 512 € Range: 354 096€ - 3 368 277€
NAF 5 all-time

Valuation method used

Net Income Multiple
420 787 € × 2.5x = 1 044 513 €
Range: 354 096€ - 3 368 278€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare SAS PERRIN with other companies in the same sector:

Frequently asked questions about SAS PERRIN

What is the revenue of SAS PERRIN ?

The revenue of SAS PERRIN in 2024 is 16.8 M€.

Is SAS PERRIN profitable?

Yes, SAS PERRIN generated a net profit of 421 k€ in 2024.

Where is the headquarters of SAS PERRIN ?

The headquarters of SAS PERRIN is located in CHATILLON-LE-DUC (25870), in the department Doubs.

Where to find the tax return of SAS PERRIN ?

The tax return of SAS PERRIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAS PERRIN operate?

SAS PERRIN operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.