Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-02-01 (25 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: DIVION (62460), Pas-de-Calais
SAS PALETTES ARTOIS SERVICES : revenue, balance sheet and financial ratios
SAS PALETTES ARTOIS SERVICES is a French company
founded 25 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in DIVION (62460),
this company of category PME
shows in 2024 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS PALETTES ARTOIS SERVICES (SIREN 434851267)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 545 282 €
7 480 211 €
8 114 391 €
6 565 120 €
5 529 019 €
5 281 674 €
5 444 161 €
4 889 191 €
4 467 138 €
Net income
1 147 640 €
1 220 204 €
1 236 639 €
430 888 €
138 072 €
134 333 €
195 140 €
179 115 €
142 146 €
EBITDA
1 589 987 €
1 669 916 €
1 716 476 €
614 366 €
203 902 €
209 419 €
251 425 €
232 775 €
188 689 €
Net margin
15.2%
16.3%
15.2%
6.6%
2.5%
2.5%
3.6%
3.7%
3.2%
Revenue and income statement
In 2024, SAS PALETTES ARTOIS SERVICES achieves revenue of 7.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Vs 2023: +1%. After deducting consumption (2.9 M€), gross margin stands at 4.7 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 21.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 15.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 545 282 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 689 907 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 589 987 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 527 249 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 147 640 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.485%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.476%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.991%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.062
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS PALETTES ARTOIS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.115
26.828
20.395
20.403
23.951
11.641
9.249
3.997
2.485
Financial autonomy
47.645
45.51
48.396
46.451
43.44
48.121
54.467
65.139
68.476
Repayment capacity
1.587
1.725
1.397
1.965
1.955
0.383
0.164
0.089
0.062
Cash flow / Revenue
3.404%
3.521%
3.21%
2.395%
2.598%
6.775%
15.556%
16.847%
15.991%
Sector positioning
Debt ratio
2.482024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Good-8 pts over 3 years
In 2024, the debt ratio of SAS PALETTES ARTOIS SERVICES (2.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.48%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of SAS PALETTES ARTOIS SERVICES (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.06 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.35 years
Good
In 2024, the repayment capacity of SAS PALETTES ARTOIS SERVICES (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 310.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
310.102
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.629
Liquidity indicators evolution SAS PALETTES ARTOIS SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
208.345
208.217
210.883
199.321
194.287
193.128
225.735
288.147
310.102
Interest coverage
1.192
1.729
2.676
0.78
1.036
0.33
0.17
0.415
0.629
Sector positioning
Liquidity ratio
310.12024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Good+13 pts over 3 years
In 2024, the liquidity ratio of SAS PALETTES ARTOIS SERVICES (310.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.63x2024
2022
2023
2024
Q1: 0.0x
Med: 1.36x
Q3: 8.55x
Average+7 pts over 3 years
In 2024, the interest coverage of SAS PALETTES ARTOIS SERVICES (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 98 days of revenue, i.e. 2.1 M€ to permanently finance. Over 2016-2024, WCR increased by +43%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 052 845 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
69 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
77 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
25 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
98 j
WCR and payment terms evolution SAS PALETTES ARTOIS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 437 614 €
1 625 412 €
1 689 051 €
1 883 286 €
1 802 626 €
1 624 999 €
1 792 144 €
1 927 351 €
2 052 845 €
Inventory turnover (days)
30
24
20
39
29
9
12
21
25
Customer payment term (days)
70
77
77
80
84
84
79
69
69
Supplier payment term (days)
87
95
81
82
102
87
72
86
77
Positioning of SAS PALETTES ARTOIS SERVICES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 632 639€ to 3 717 271€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
632k€1185k€3717k€
1 185 083 €Range: 632 639€ - 3 717 271€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SAS PALETTES ARTOIS SERVICES with other companies in the same sector:
Frequently asked questions about SAS PALETTES ARTOIS SERVICES
What is the revenue of SAS PALETTES ARTOIS SERVICES ?
The revenue of SAS PALETTES ARTOIS SERVICES in 2024 is 7.5 M€.
Is SAS PALETTES ARTOIS SERVICES profitable?
Yes, SAS PALETTES ARTOIS SERVICES generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of SAS PALETTES ARTOIS SERVICES ?
The headquarters of SAS PALETTES ARTOIS SERVICES is located in DIVION (62460), in the department Pas-de-Calais.
Where to find the tax return of SAS PALETTES ARTOIS SERVICES ?
The tax return of SAS PALETTES ARTOIS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS PALETTES ARTOIS SERVICES operate?
SAS PALETTES ARTOIS SERVICES operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart