Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-06 (10 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BORDEAUX (33000), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS OLIVIER BERNARD : revenue, balance sheet and financial ratios
SAS OLIVIER BERNARD is a French company
founded 10 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BORDEAUX (33000),
this company of category PME
shows in 2023 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS OLIVIER BERNARD (SIREN 812472298)
Indicator
2025
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
4 647 431 €
N/C
N/C
N/C
N/C
Net income
12 442 772 €
595 500 €
603 517 €
646 785 €
690 073 €
401 518 €
764 361 €
EBITDA
N/C
N/C
1 254 152 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
13.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SAS OLIVIER BERNARD generates positive net income of 12.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 764 k€ -> 12.4 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 442 772 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.2%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.01%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Debt ratio
170.494
100.425
55.438
40.579
11.78
6.646
0.2
Financial autonomy
27.725
47.164
57.482
64.928
85.123
87.459
93.01
Repayment capacity
None
None
None
None
0.614
None
None
Cash flow / Revenue
None%
None%
None%
None%
11.608%
None%
None%
Sector positioning
Debt ratio
0.22025
2023
2024
2025
Q1: 0.0
Med: 9.32
Q3: 106.89
Good-25 pts over 3 years
In 2025, the debt ratio of SAS OLIVIER BERNARD (0.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.01%2025
2023
2024
2025
Q1: 5.44%
Med: 48.25%
Q3: 86.22%
Excellent
In 2025, the financial autonomy of SAS OLIVIER BERNARD (93.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.61 years2023
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Average
In 2023, the repayment capacity of SAS OLIVIER BERNARD (0.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1618.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1618.632
Liquidity indicators evolution SAS OLIVIER BERNARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
2025
Liquidity ratio
203.771
783.788
535.653
700.525
1237.13
875.865
1618.632
Interest coverage
None
None
None
None
4.757
None
None
Sector positioning
Liquidity ratio
1618.632025
2023
2024
2025
Q1: 94.97
Med: 379.16
Q3: 1892.71
Good
In 2025, the liquidity ratio of SAS OLIVIER BERNARD (1618.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.76x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Good
In 2023, the interest coverage of SAS OLIVIER BERNARD (4.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS OLIVIER BERNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
1 069 699 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
35
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
Positioning of SAS OLIVIER BERNARD in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of SAS OLIVIER BERNARD is estimated at
57 663 672 €
(range 15 678 184€ - 134 127 678€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
15678k€57663k€134127k€
57 663 672 €Range: 15 678 184€ - 134 127 678€
NAF 5 année 2025
Valuation method used
Net Income Multiple
12 442 772 €
×
4.6x
=57 663 672 €
Range: 15 678 185€ - 134 127 678€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SAS OLIVIER BERNARD with other companies in the same sector:
Frequently asked questions about SAS OLIVIER BERNARD
What is the revenue of SAS OLIVIER BERNARD ?
The revenue of SAS OLIVIER BERNARD in 2023 is 4.6 M€.
Is SAS OLIVIER BERNARD profitable?
Yes, SAS OLIVIER BERNARD generated a net profit of 12.4 M€ in 2025.
Where is the headquarters of SAS OLIVIER BERNARD ?
The headquarters of SAS OLIVIER BERNARD is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of SAS OLIVIER BERNARD ?
The tax return of SAS OLIVIER BERNARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS OLIVIER BERNARD operate?
SAS OLIVIER BERNARD operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart