Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2005-11-04 (20 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: VELIZY-VILLACOUBLAY (78140), Yvelines
SAS NANTERRE QUARTIER DE L'UNIVERSITE : revenue, balance sheet and financial ratios
SAS NANTERRE QUARTIER DE L'UNIVERSITE is a French company
founded 20 years ago,
specialized in the sector Promotion immobilière de logements.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category GE
shows in 2022 a revenue of 300€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS NANTERRE QUARTIER DE L'UNIVERSITE (SIREN 485049290)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
300 €
N/C
N/C
8 133 811 €
61 770 000 €
30 130 000 €
257 486 €
Net income
0 €
96 658 €
-7 328 €
306 816 €
1 307 184 €
1 793 924 €
928 104 €
275 075 €
EBITDA
64 €
126 435 €
47 757 €
410 287 €
1 737 198 €
2 836 236 €
1 392 187 €
462 125 €
Net margin
N/C
32219.3%
N/C
N/C
16.1%
2.9%
3.1%
106.8%
Revenue and income statement
In 2023, SAS NANTERRE QUARTIER DE L'UNIVERSITE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 275 k€ -> 0 €.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
64 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
50 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 180%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
180.452%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.159%
Solvency indicators evolution SAS NANTERRE QUARTIER DE L'UNIVERSITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.948
0.792
0.159
0.0
16.332
216.943
59.91
180.452
Financial autonomy
49.082
0.921
8.249
20.895
9.691
9.218
35.8
18.159
Repayment capacity
0.145
0.008
0.002
0.0
0.187
-10.917
0.828
None
Cash flow / Revenue
106.831%
3.08%
2.904%
16.071%
None%
None%
32219.333%
None%
Sector positioning
Debt ratio
180.452023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average
In 2023, the debt ratio of SAS NANTERRE QUARTIER DE ... (180.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.16%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good+15 pts over 3 years
In 2023, the financial autonomy of SAS NANTERRE QUARTIER DE ... (18.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.83 years2022
2021
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Average+33 pts over 2 years
In 2022, the repayment capacity of SAS NANTERRE QUARTIER DE ... (0.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 78.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.78
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
78.125
Liquidity indicators evolution SAS NANTERRE QUARTIER DE L'UNIVERSITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
198.203
303.65
180.226
125.632
112.706
141.277
233.909
203.78
Interest coverage
24.992
5.635
0.889
0.217
0.043
0.0
0.0
78.125
Sector positioning
Liquidity ratio
203.782023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Average+7 pts over 3 years
In 2023, the liquidity ratio of SAS NANTERRE QUARTIER DE ... (203.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
78.12x2023
2021
2022
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Excellent+25 pts over 3 years
In 2023, the interest coverage of SAS NANTERRE QUARTIER DE ... (78.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-73349 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS NANTERRE QUARTIER DE L'UNIVERSITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 395 713 €
8 339 683 €
10 361 917 €
5 473 241 €
0 €
0 €
342 637 €
0 €
Inventory turnover (days)
4291
306
0
0
0
0
0
0
Customer payment term (days)
262
539
88
104
0
0
0
0
Supplier payment term (days)
-500
50
78
199
-1913
-590
-307
-73349
Positioning of SAS NANTERRE QUARTIER DE L'UNIVERSITE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SAS NANTERRE QUARTIER DE L'UNIVERSITE is estimated at
64 €
(range 26€ - 195€).
With an EBITDA of 64€, the sector multiple of 1.0x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
0k€0k€0k€
64 €Range: 26€ - 195€
NAF 5 all-time
Valuation method used
EBITDA Multiple
64 €
×
1.0x
=64 €
Range: 27€ - 195€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SAS NANTERRE QUARTIER DE L'UNIVERSITE with other companies in the same sector:
Frequently asked questions about SAS NANTERRE QUARTIER DE L'UNIVERSITE
What is the revenue of SAS NANTERRE QUARTIER DE L'UNIVERSITE ?
The revenue of SAS NANTERRE QUARTIER DE L'UNIVERSITE in 2022 is 300€.
Is SAS NANTERRE QUARTIER DE L'UNIVERSITE profitable?
Yes, SAS NANTERRE QUARTIER DE L'UNIVERSITE generated a net profit of 97 k€ in 2022.
Where is the headquarters of SAS NANTERRE QUARTIER DE L'UNIVERSITE ?
The headquarters of SAS NANTERRE QUARTIER DE L'UNIVERSITE is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of SAS NANTERRE QUARTIER DE L'UNIVERSITE ?
The tax return of SAS NANTERRE QUARTIER DE L'UNIVERSITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS NANTERRE QUARTIER DE L'UNIVERSITE operate?
SAS NANTERRE QUARTIER DE L'UNIVERSITE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart