SAS METALLERIE KOC : revenue, balance sheet and financial ratios

SAS METALLERIE KOC is a French company founded 20 years ago, specialized in the sector Réparation d'ouvrages en métaux. Based in RAMONCHAMP (88160), this company of category PME shows in 2023 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAS METALLERIE KOC (SIREN 484763834)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 3 210 809 € 3 615 134 € 2 961 103 € 2 391 797 € 2 670 980 € 2 721 144 € 2 487 056 € 1 694 266 €
Net income 364 005 € 376 507 € 178 619 € 468 351 € 385 082 € 246 485 € 351 845 € 320 934 € 307 055 € 188 384 €
EBITDA N/C N/C 294 737 € 779 091 € 687 977 € 449 961 € 601 920 € 536 815 € 544 113 € 420 745 €
Net margin N/C N/C 5.6% 13.0% 13.0% 10.3% 13.2% 11.8% 12.3% 11.1%

Revenue and income statement

In 2025, SAS METALLERIE KOC generates positive net income of 364 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 188 k€ -> 364 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

364 005 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

59.005%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.192%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.6%

Solvency indicators evolution
SAS METALLERIE KOC

Sector positioning

Debt ratio
59.01 2025
2023
2024
2025
Q1: 2.95
Med: 15.08
Q3: 37.82
Watch +43 pts over 3 years

In 2025, the debt ratio of SAS METALLERIE KOC (59.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
56.19% 2025
2023
2024
2025
Q1: 28.11%
Med: 48.36%
Q3: 63.85%
Good -24 pts over 3 years

In 2025, the financial autonomy of SAS METALLERIE KOC (56.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.2 years 2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.12 years
Average

In 2023, the repayment capacity of SAS METALLERIE KOC (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 784.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

784.688

Liquidity indicators evolution
SAS METALLERIE KOC

Sector positioning

Liquidity ratio
784.69 2025
2023
2024
2025
Q1: 167.13
Med: 237.24
Q3: 361.01
Excellent

In 2025, the liquidity ratio of SAS METALLERIE KOC (784.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.49x 2023
2023
Q1: 0.0x
Med: 0.71x
Q3: 3.62x
Good

In 2023, the interest coverage of SAS METALLERIE KOC (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAS METALLERIE KOC

Positioning of SAS METALLERIE KOC in its sector

Comparison with sector Réparation d'ouvrages en métaux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 284 531€ to 1 346 831€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
284k€ 1062k€ 1346k€
1 062 196 € Range: 284 531€ - 1 346 831€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation d'ouvrages en métaux)

Compare SAS METALLERIE KOC with other companies in the same sector:

Frequently asked questions about SAS METALLERIE KOC

What is the revenue of SAS METALLERIE KOC ?

The revenue of SAS METALLERIE KOC in 2023 is 3.2 M€.

Is SAS METALLERIE KOC profitable?

Yes, SAS METALLERIE KOC generated a net profit of 364 k€ in 2025.

Where is the headquarters of SAS METALLERIE KOC ?

The headquarters of SAS METALLERIE KOC is located in RAMONCHAMP (88160), in the department Vosges.

Where to find the tax return of SAS METALLERIE KOC ?

The tax return of SAS METALLERIE KOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAS METALLERIE KOC operate?

SAS METALLERIE KOC operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.