Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2018-12-19 (7 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
SAS MERMOZ LE FLYER : revenue, balance sheet and financial ratios
SAS MERMOZ LE FLYER is a French company
founded 7 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category GE
shows in 2022 a revenue of 387 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS MERMOZ LE FLYER (SIREN 844844662)
Indicator
2024
2023
2022
2020
2019
Revenue
N/C
N/C
387 013 €
66 462 €
N/C
Net income
-307 750 €
-286 302 €
-305 707 €
-193 334 €
-91 127 €
EBITDA
N/C
N/C
153 693 €
8 008 €
-51 721 €
Net margin
N/C
N/C
-79.0%
-290.9%
N/C
Revenue and income statement
In 2024, SAS MERMOZ LE FLYER records a net loss of 308 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-307 750 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -177258%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-177257.823%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.056%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Debt ratio
209.682
500.82
1012.25
2063.533
-177257.823
Financial autonomy
32.076
16.147
8.82
4.578
-0.056
Repayment capacity
-32.418
-90.581
1118.385
None
None
Cash flow / Revenue
None%
-101.121%
1.381%
None%
None%
Sector positioning
Debt ratio
-177257.822024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Excellent-50 pts over 3 years
In 2024, the debt ratio of SAS MERMOZ LE FLYER (-177257.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.06%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Average
In 2024, the financial autonomy of SAS MERMOZ LE FLYER (-0.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1118.38 years2022
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.41 years
Average
In 2022, the repayment capacity of SAS MERMOZ LE FLYER (1118.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 590.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
590.027
Liquidity indicators evolution SAS MERMOZ LE FLYER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
2024
Liquidity ratio
1361.582
174.02
142.222
694.62
590.027
Interest coverage
-76.191
939.236
96.524
None
None
Sector positioning
Liquidity ratio
590.032024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good+25 pts over 3 years
In 2024, the liquidity ratio of SAS MERMOZ LE FLYER (590.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
96.52x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Excellent
In 2022, the interest coverage of SAS MERMOZ LE FLYER (96.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS MERMOZ LE FLYER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Operating WCR
0 €
-135 260 €
-16 154 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
29
0
0
Supplier payment term (days)
24
22
34
0
0
Positioning of SAS MERMOZ LE FLYER in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SAS MERMOZ LE FLYER with other companies in the same sector:
Frequently asked questions about SAS MERMOZ LE FLYER
What is the revenue of SAS MERMOZ LE FLYER ?
The revenue of SAS MERMOZ LE FLYER in 2022 is 387 k€.
Is SAS MERMOZ LE FLYER profitable?
SAS MERMOZ LE FLYER recorded a net loss in 2024.
Where is the headquarters of SAS MERMOZ LE FLYER ?
The headquarters of SAS MERMOZ LE FLYER is located in PARIS (75008), in the department Paris.
Where to find the tax return of SAS MERMOZ LE FLYER ?
The tax return of SAS MERMOZ LE FLYER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS MERMOZ LE FLYER operate?
SAS MERMOZ LE FLYER operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart