Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-04-01 (41 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CONGE-SUR-ORNE (72290), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS MENUISERIE GOHIER : revenue, balance sheet and financial ratios
SAS MENUISERIE GOHIER is a French company
founded 41 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CONGE-SUR-ORNE (72290),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS MENUISERIE GOHIER (SIREN 332835784)
Indicator
2025
2024
2023
2019
2018
2017
Revenue
1 151 478 €
N/C
N/C
N/C
N/C
N/C
Net income
-270 508 €
249 511 €
51 430 €
126 326 €
-120 914 €
159 592 €
EBITDA
-207 125 €
N/C
N/C
N/C
N/C
N/C
Net margin
-23.5%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SAS MENUISERIE GOHIER achieves revenue of 1.2 M€. After deducting consumption (654 k€), gross margin stands at 497 k€, i.e. a rate of 43%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -207 k€, representing -18.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -271 k€ (-23.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 151 478 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
497 342 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-207 125 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-267 859 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-270 508 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-18.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.326%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.218%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-22.577%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.49
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS MENUISERIE GOHIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
2024
2025
Debt ratio
7.419
7.593
4.391
35.747
20.147
16.326
Financial autonomy
68.872
67.373
71.441
48.664
63.924
61.218
Repayment capacity
None
None
None
None
None
-0.49
Cash flow / Revenue
None%
None%
None%
None%
None%
-22.577%
Sector positioning
Debt ratio
16.332025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good-14 pts over 3 years
In 2025, the debt ratio of SAS MENUISERIE GOHIER (16.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.22%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of SAS MENUISERIE GOHIER (61.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.49 years2025
2025
Q1: 0.0 years
Med: 0.6 years
Q3: 1.56 years
Excellent
In 2025, the repayment capacity of SAS MENUISERIE GOHIER (-0.49) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.876
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.246
Liquidity indicators evolution SAS MENUISERIE GOHIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2023
2024
2025
Liquidity ratio
247.591
217.66
248.766
196.285
285.954
194.876
Interest coverage
None
None
None
None
None
-1.246
Sector positioning
Liquidity ratio
194.882025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Average-8 pts over 3 years
In 2025, the liquidity ratio of SAS MENUISERIE GOHIER (194.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.25x2025
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.34x
Average
In 2025, the interest coverage of SAS MENUISERIE GOHIER (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 119 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 97 days. The company must finance 22 days of gap between collections and payments. Inventory turnover is 48 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 126 days of revenue, i.e. 405 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
404 606 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
119 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
97 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
48 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
126 j
WCR and payment terms evolution SAS MENUISERIE GOHIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
404 606 €
Inventory turnover (days)
0
0
0
0
0
48
Customer payment term (days)
0
0
0
0
0
119
Supplier payment term (days)
0
0
0
0
0
97
Positioning of SAS MENUISERIE GOHIER in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SAS MENUISERIE GOHIER with other companies in the same sector:
Frequently asked questions about SAS MENUISERIE GOHIER
What is the revenue of SAS MENUISERIE GOHIER ?
The revenue of SAS MENUISERIE GOHIER in 2025 is 1.2 M€.
Is SAS MENUISERIE GOHIER profitable?
SAS MENUISERIE GOHIER recorded a net loss in 2025.
Where is the headquarters of SAS MENUISERIE GOHIER ?
The headquarters of SAS MENUISERIE GOHIER is located in CONGE-SUR-ORNE (72290), in the department Sarthe.
Where to find the tax return of SAS MENUISERIE GOHIER ?
The tax return of SAS MENUISERIE GOHIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS MENUISERIE GOHIER operate?
SAS MENUISERIE GOHIER operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart