Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Location de logementsLocation: LYON (69005), Rhone
SAS MARLIN - RAVERAT : revenue, balance sheet and financial ratios
SAS MARLIN - RAVERAT is a French company
founded 72 years ago,
specialized in the sector Location de logements.
Based in LYON (69005),
this company of category PME
shows in 2018 a revenue of 203 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS MARLIN - RAVERAT (SIREN 685450033)
Indicator
2022
2018
2016
Revenue
N/C
202 530 €
220 438 €
Net income
100 259 €
62 456 €
517 925 €
EBITDA
N/C
52 259 €
86 708 €
Net margin
N/C
30.8%
235.0%
Revenue and income statement
In 2022, SAS MARLIN - RAVERAT generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 518 k€ -> 100 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 259 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.046%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.061%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS MARLIN - RAVERAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2022
Debt ratio
25.339
30.32
22.046
Financial autonomy
77.221
76.521
81.061
Repayment capacity
7.99
-49.462
None
Cash flow / Revenue
34.822%
-7.994%
None%
Sector positioning
Debt ratio
22.052022
2016
2018
2022
Q1: -361.33
Med: 0.0
Q3: 130.68
Average
In 2022, the debt ratio of SAS MARLIN - RAVERAT (22.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.06%2022
2016
2018
2022
Q1: 0.0%
Med: 38.87%
Q3: 96.99%
Good
In 2022, the financial autonomy of SAS MARLIN - RAVERAT (81.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-49.46 years2018
2016
2018
Q1: 0.0 years
Med: 1.12 years
Q3: 19.18 years
Excellent-35 pts over 2 years
In 2018, the repayment capacity of SAS MARLIN - RAVERAT (-49.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2971.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2971.918
Liquidity indicators evolution SAS MARLIN - RAVERAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2022
Liquidity ratio
827.037
6248.284
2971.918
Interest coverage
26.933
562.852
None
Sector positioning
Liquidity ratio
2971.922022
2016
2018
2022
Q1: 10.49
Med: 123.75
Q3: 710.75
Excellent
In 2022, the liquidity ratio of SAS MARLIN - RAVERAT (2971.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
562.85x2018
2016
2018
Q1: 0.0x
Med: 0.83x
Q3: 29.03x
Excellent+10 pts over 2 years
In 2018, the interest coverage of SAS MARLIN - RAVERAT (562.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS MARLIN - RAVERAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2022
Operating WCR
-45 569 €
82 964 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
23
25
0
Supplier payment term (days)
23
20
0
Positioning of SAS MARLIN - RAVERAT in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 241 transactions of similar company sales
in 2022,
the value of SAS MARLIN - RAVERAT is estimated at
400 422 €
(range 151 066€ - 885 899€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
151k€400k€885k€
400 422 €Range: 151 066€ - 885 899€
NAF 5 année 2022
Valuation method used
Net Income Multiple
100 259 €
×
4.0x
=400 423 €
Range: 151 066€ - 885 899€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SAS MARLIN - RAVERAT with other companies in the same sector:
Frequently asked questions about SAS MARLIN - RAVERAT
What is the revenue of SAS MARLIN - RAVERAT ?
The revenue of SAS MARLIN - RAVERAT in 2018 is 203 k€.
Is SAS MARLIN - RAVERAT profitable?
Yes, SAS MARLIN - RAVERAT generated a net profit of 100 k€ in 2022.
Where is the headquarters of SAS MARLIN - RAVERAT ?
The headquarters of SAS MARLIN - RAVERAT is located in LYON (69005), in the department Rhone.
Where to find the tax return of SAS MARLIN - RAVERAT ?
The tax return of SAS MARLIN - RAVERAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS MARLIN - RAVERAT operate?
SAS MARLIN - RAVERAT operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart