Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-12-12 (22 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: MONTBRON (16220), Charente
SAS LMI : revenue, balance sheet and financial ratios
SAS LMI is a French company
founded 22 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in MONTBRON (16220),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, SAS LMI generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 125 k€ -> 47 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 657 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.097%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.459%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2025
Debt ratio
38.469
33.971
47.326
43.434
29.229
21.548
20.155
12.097
Financial autonomy
60.632
63.3
54.029
57.39
65.875
71.342
72.403
77.459
Repayment capacity
2.59
1.936
2.084
2.561
3.26
1.745
1.178
None
Cash flow / Revenue
6.842%
8.023%
8.971%
7.411%
4.527%
7.781%
8.583%
None%
Sector positioning
Debt ratio
12.12025
2022
2023
2025
Q1: 1.94
Med: 15.91
Q3: 34.96
Good-9 pts over 3 years
In 2025, the debt ratio of SAS LMI (12.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.46%2025
2022
2023
2025
Q1: 26.65%
Med: 51.49%
Q3: 65.49%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of SAS LMI (77.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.18 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.64 years
Average-7 pts over 2 years
In 2023, the repayment capacity of SAS LMI (1.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 440.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
440.345
Liquidity indicators evolution SAS LMI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2025
Liquidity ratio
331.311
374.975
352.257
405.935
472.935
535.872
492.706
440.345
Interest coverage
6.054
3.753
2.259
3.363
4.957
5.548
3.863
None
Sector positioning
Liquidity ratio
440.352025
2022
2023
2025
Q1: 178.64
Med: 266.42
Q3: 401.66
Excellent
In 2025, the liquidity ratio of SAS LMI (440.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.86x2023
2022
2023
Q1: 0.0x
Med: 0.12x
Q3: 4.17x
Good
In 2023, the interest coverage of SAS LMI (3.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS LMI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2025
Operating WCR
356 320 €
653 800 €
677 391 €
482 784 €
489 787 €
773 458 €
632 186 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
92
115
83
68
64
79
79
0
Supplier payment term (days)
10
20
37
17
16
19
17
0
Positioning of SAS LMI in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 9 985€ to 28 649€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
9k€23k€28k€
23 282 €Range: 9 985€ - 28 649€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare SAS LMI with other companies in the same sector:
Yes, SAS LMI generated a net profit of 47 k€ in 2025.
Where is the headquarters of SAS LMI ?
The headquarters of SAS LMI is located in MONTBRON (16220), in the department Charente.
Where to find the tax return of SAS LMI ?
The tax return of SAS LMI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LMI operate?
SAS LMI operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart