Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2009-06-17 (16 years)Status: ActiveBusiness sector: Promotion immobilière de bureauxLocation: GUYANCOURT (78280), Yvelines
SAS LINKCITY IDF1 : revenue, balance sheet and financial ratios
SAS LINKCITY IDF1 is a French company
founded 16 years ago,
specialized in the sector Promotion immobilière de bureaux.
Based in GUYANCOURT (78280),
this company of category GE
shows in 2021 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LINKCITY IDF1 (SIREN 513488585)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 156 €
14 946 220 €
6 941 407 €
15 981 443 €
N/C
Net income
774 087 €
-317 651 €
-702 821 €
-92 150 €
-89 104 €
63 781 €
262 454 €
-4 220 €
EBITDA
-11 372 €
-178 389 €
-20 922 €
555 743 €
-68 104 €
75 131 €
330 832 €
-4 293 €
Net margin
N/C
N/C
N/C
-2217.3%
-0.6%
0.9%
1.6%
N/C
Revenue and income statement
In 2024, SAS LINKCITY IDF1 generates positive net income of 774 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 372 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-26 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
774 087 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.672%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SAS LINKCITY IDF1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
114.073
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-1004.37
3.159
5.443
6.618
2.804
-6.858
-4.533
-1.672
Repayment capacity
0.0
0.712
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
1.642%
0.919%
-0.596%
3335.9%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 7.52
Q3: 142.95
Excellent
In 2024, the debt ratio of SAS LINKCITY IDF1 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.67%2024
2022
2023
2024
Q1: 1.07%
Med: 24.45%
Q3: 50.25%
Watch
In 2024, the financial autonomy of SAS LINKCITY IDF1 (-1.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -1.9 years
Med: 0.0 years
Q3: 1.08 years
Good
In 2024, the repayment capacity of SAS LINKCITY IDF1 (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.192
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11885.922
Liquidity indicators evolution SAS LINKCITY IDF1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
9.055
107.253
110.681
106.886
119.116
97.676
95.848
98.192
Interest coverage
0.0
0.0
0.0
-64.955
77.246
-5201.898
-881.443
-11885.922
Sector positioning
Liquidity ratio
98.192024
2022
2023
2024
Q1: 135.39
Med: 249.61
Q3: 897.68
Watch
In 2024, the liquidity ratio of SAS LINKCITY IDF1 (98.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-11885.92x2024
2022
2023
2024
Q1: -11.99x
Med: 0.0x
Q3: 3.76x
Watch+21 pts over 3 years
In 2024, the interest coverage of SAS LINKCITY IDF1 (-11885.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34149 days. Excellent situation: suppliers finance 34149 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34149 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS LINKCITY IDF1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
2 742 895 €
-3 864 628 €
166 351 €
121 043 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
53
1
4
289
0
0
0
Supplier payment term (days)
336
53
51
31
-10
1165
1062
34149
Positioning of SAS LINKCITY IDF1 in its sector
Comparison with sector Promotion immobilière de bureaux
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SAS LINKCITY IDF1 is estimated at
1 817 947 €
(range 564 727€ - 5 001 891€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
564k€1817k€5001k€
1 817 947 €Range: 564 727€ - 5 001 891€
NAF 5 all-time
Valuation method used
Net Income Multiple
774 087 €
×
2.3x
=1 817 947 €
Range: 564 727€ - 5 001 891€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de bureaux)
Compare SAS LINKCITY IDF1 with other companies in the same sector:
Frequently asked questions about SAS LINKCITY IDF1
What is the revenue of SAS LINKCITY IDF1 ?
The revenue of SAS LINKCITY IDF1 in 2021 is 4 k€.
Is SAS LINKCITY IDF1 profitable?
Yes, SAS LINKCITY IDF1 generated a net profit of 774 k€ in 2024.
Where is the headquarters of SAS LINKCITY IDF1 ?
The headquarters of SAS LINKCITY IDF1 is located in GUYANCOURT (78280), in the department Yvelines.
Where to find the tax return of SAS LINKCITY IDF1 ?
The tax return of SAS LINKCITY IDF1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LINKCITY IDF1 operate?
SAS LINKCITY IDF1 operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart