Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SAS LES SIVADIAUX : revenue, balance sheet and financial ratios

SAS LES SIVADIAUX is a French company founded 16 years ago, specialized in the sector Production d'électricité. Based in BONNEFOND (19170), this company of category PME shows in 2021 a net income positive of 57 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAS LES SIVADIAUX (SIREN 515221356)
Indicator 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C
Net income 57 091 € 53 495 € 54 316 € 52 910 € 53 776 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2021, SAS LES SIVADIAUX generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 54 k€ -> 57 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

57 091 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

94.255%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.219%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

41.2%

Solvency indicators evolution
SAS LES SIVADIAUX

Sector positioning

Debt ratio
94.25 2021
2019
2020
2021
Q1: -193.69
Med: 0.0
Q3: 252.12
Average -6 pts over 3 years

In 2021, the debt ratio of SAS LES SIVADIAUX (94.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.22% 2021
2019
2020
2021
Q1: -3.82%
Med: 9.69%
Q3: 57.46%
Good +9 pts over 3 years

In 2021, the financial autonomy of SAS LES SIVADIAUX (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 456.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

456.805

Liquidity indicators evolution
SAS LES SIVADIAUX

Sector positioning

Liquidity ratio
456.81 2021
2019
2020
2021
Q1: 74.2
Med: 252.51
Q3: 859.05
Good -17 pts over 3 years

In 2021, the liquidity ratio of SAS LES SIVADIAUX (456.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of SAS LES SIVADIAUX in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of SAS LES SIVADIAUX is estimated at 164 401 € (range 41 745€ - 606 471€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
85 tx
41k€ 164k€ 606k€
164 401 € Range: 41 745€ - 606 471€
NAF 5 all-time

Valuation method used

Net Income Multiple
57 091 € × 2.9x = 164 401 €
Range: 41 745€ - 606 471€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare SAS LES SIVADIAUX with other companies in the same sector:

Frequently asked questions about SAS LES SIVADIAUX

What is the revenue of SAS LES SIVADIAUX ?

The revenue of SAS LES SIVADIAUX is not publicly disclosed (confidential accounts filed with INPI).

Is SAS LES SIVADIAUX profitable?

Yes, SAS LES SIVADIAUX generated a net profit of 57 k€ in 2021.

Where is the headquarters of SAS LES SIVADIAUX ?

The headquarters of SAS LES SIVADIAUX is located in BONNEFOND (19170), in the department Correze.

Where to find the tax return of SAS LES SIVADIAUX ?

The tax return of SAS LES SIVADIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAS LES SIVADIAUX operate?

SAS LES SIVADIAUX operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.