Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-12-02 (40 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: BISCARROSSE (40600), Landes
SAS LES ECUREUILS : revenue, balance sheet and financial ratios
SAS LES ECUREUILS is a French company
founded 40 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in BISCARROSSE (40600),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LES ECUREUILS (SIREN 334398518)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 043 605 €
N/C
1 035 059 €
971 701 €
Net income
117 898 €
141 653 €
111 231 €
120 124 €
19 721 €
87 184 €
56 806 €
54 486 €
35 867 €
EBITDA
N/C
N/C
N/C
N/C
N/C
158 847 €
N/C
170 492 €
122 687 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.4%
N/C
5.3%
3.7%
Revenue and income statement
In 2024, SAS LES ECUREUILS generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 118 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 898 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.83%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.767%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.824
18.14
24.231
34.49
91.058
13.764
6.471
10.494
36.83
Financial autonomy
49.998
60.378
60.173
52.839
38.688
54.027
59.112
56.979
53.767
Repayment capacity
1.559
0.526
None
1.208
None
None
None
None
None
Cash flow / Revenue
12.742%
14.978%
None%
12.352%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.832024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Good+12 pts over 3 years
In 2024, the debt ratio of SAS LES ECUREUILS (36.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.77%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Good
In 2024, the financial autonomy of SAS LES ECUREUILS (53.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 53.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
53.354
Liquidity indicators evolution SAS LES ECUREUILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
71.963
51.764
85.578
65.293
92.213
68.831
41.499
65.562
53.354
Interest coverage
5.468
2.099
None
1.086
None
None
None
None
None
Sector positioning
Liquidity ratio
53.352024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Watch
In 2024, the liquidity ratio of SAS LES ECUREUILS (53.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS LES ECUREUILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-148 039 €
-157 298 €
0 €
-197 492 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
15
14
0
20
0
0
0
0
0
Positioning of SAS LES ECUREUILS in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of SAS LES ECUREUILS is estimated at
843 357 €
(range 251 101€ - 2 009 282€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
251k€843k€2009k€
843 357 €Range: 251 101€ - 2 009 282€
NAF 5 all-time
Valuation method used
Net Income Multiple
117 898 €
×
7.2x
=843 358 €
Range: 251 102€ - 2 009 283€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SAS LES ECUREUILS with other companies in the same sector:
Frequently asked questions about SAS LES ECUREUILS
What is the revenue of SAS LES ECUREUILS ?
The revenue of SAS LES ECUREUILS in 2019 is 1.0 M€.
Is SAS LES ECUREUILS profitable?
Yes, SAS LES ECUREUILS generated a net profit of 118 k€ in 2024.
Where is the headquarters of SAS LES ECUREUILS ?
The headquarters of SAS LES ECUREUILS is located in BISCARROSSE (40600), in the department Landes.
Where to find the tax return of SAS LES ECUREUILS ?
The tax return of SAS LES ECUREUILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LES ECUREUILS operate?
SAS LES ECUREUILS operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart