Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-06-17 (9 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LILLE (59160), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS LES COMPAGNONS DU NORD : revenue, balance sheet and financial ratios
SAS LES COMPAGNONS DU NORD is a French company
founded 9 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LILLE (59160),
this company of category PME
shows in 2024 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LES COMPAGNONS DU NORD (SIREN 821714615)
Indicator
2024
2023
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
53 241 €
71 554 €
123 343 €
126 848 €
102 189 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS LES COMPAGNONS DU NORD generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 102 k€ -> 53 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 241 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.82%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.323%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS LES COMPAGNONS DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Debt ratio
3.692
51.941
82.601
67.159
36.82
Financial autonomy
42.055
20.971
37.972
34.177
29.323
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.822024
2021
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Average-12 pts over 3 years
In 2024, the debt ratio of SAS LES COMPAGNONS DU NORD (36.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.32%2024
2021
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Average-15 pts over 3 years
In 2024, the financial autonomy of SAS LES COMPAGNONS DU NORD (29.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.867
Liquidity indicators evolution SAS LES COMPAGNONS DU NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
Liquidity ratio
168.663
125.461
184.607
186.004
127.867
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
127.872024
2021
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Watch-17 pts over 3 years
In 2024, the liquidity ratio of SAS LES COMPAGNONS DU NORD (127.87) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SAS LES COMPAGNONS DU NORD in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 53 448€ to 216 076€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
53k€111k€216k€
111 385 €Range: 53 448€ - 216 076€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SAS LES COMPAGNONS DU NORD with other companies in the same sector:
Frequently asked questions about SAS LES COMPAGNONS DU NORD
What is the revenue of SAS LES COMPAGNONS DU NORD ?
The revenue of SAS LES COMPAGNONS DU NORD is not publicly disclosed (confidential accounts filed with INPI).
Is SAS LES COMPAGNONS DU NORD profitable?
Yes, SAS LES COMPAGNONS DU NORD generated a net profit of 53 k€ in 2024.
Where is the headquarters of SAS LES COMPAGNONS DU NORD ?
The headquarters of SAS LES COMPAGNONS DU NORD is located in LILLE (59160), in the department Nord.
Where to find the tax return of SAS LES COMPAGNONS DU NORD ?
The tax return of SAS LES COMPAGNONS DU NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LES COMPAGNONS DU NORD operate?
SAS LES COMPAGNONS DU NORD operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart