Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2002-02-01 (24 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: ALLERIOT (71380), Saone-et-Loire
SAS LELEDY COMPOST : revenue, balance sheet and financial ratios
SAS LELEDY COMPOST is a French company
founded 24 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in ALLERIOT (71380),
this company of category ETI
shows in 2022 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LELEDY COMPOST (SIREN 440434058)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
6 484 134 €
6 584 701 €
5 365 411 €
5 541 795 €
4 920 937 €
3 640 196 €
Net income
483 536 €
681 118 €
554 859 €
589 838 €
470 266 €
398 454 €
282 386 €
123 575 €
EBITDA
N/C
N/C
951 529 €
1 184 851 €
881 176 €
790 116 €
626 270 €
582 363 €
Net margin
N/C
N/C
8.6%
9.0%
8.8%
7.2%
5.7%
3.4%
Revenue and income statement
In 2024, SAS LELEDY COMPOST generates positive net income of 484 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 124 k€ -> 484 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
483 536 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.027%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.943%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
101.356
64.594
66.22
50.654
29.814
24.946
42.188
44.027
Financial autonomy
29.779
32.888
33.914
41.072
47.765
54.856
49.623
44.943
Repayment capacity
2.701
2.082
1.676
1.468
0.784
0.873
None
None
Cash flow / Revenue
14.047%
9.838%
11.291%
13.208%
14.599%
11.603%
None%
None%
Sector positioning
Debt ratio
44.032024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Average
In 2024, the debt ratio of SAS LELEDY COMPOST (44.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.94%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Excellent
In 2024, the financial autonomy of SAS LELEDY COMPOST (44.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.87 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 3.01 years
Average
In 2022, the repayment capacity of SAS LELEDY COMPOST (0.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 257.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
257.434
Liquidity indicators evolution SAS LELEDY COMPOST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
190.65
156.544
148.151
201.655
239.325
294.273
370.68
257.434
Interest coverage
6.207
4.85
2.451
1.713
1.083
1.175
None
None
Sector positioning
Liquidity ratio
257.432024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Good-7 pts over 3 years
In 2024, the liquidity ratio of SAS LELEDY COMPOST (257.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.18x2022
2022
Q1: 0.0x
Med: 0.2x
Q3: 5.71x
Good
In 2022, the interest coverage of SAS LELEDY COMPOST (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS LELEDY COMPOST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
1 246 840 €
1 495 916 €
1 646 190 €
1 840 926 €
1 869 331 €
1 560 212 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
150
119
98
114
100
91
0
0
Supplier payment term (days)
79
103
92
84
71
46
0
0
Positioning of SAS LELEDY COMPOST in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 280 959€ to 2 375 520€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
280k€377k€2375k€
377 375 €Range: 280 959€ - 2 375 520€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare SAS LELEDY COMPOST with other companies in the same sector:
Frequently asked questions about SAS LELEDY COMPOST
What is the revenue of SAS LELEDY COMPOST ?
The revenue of SAS LELEDY COMPOST in 2022 is 6.5 M€.
Is SAS LELEDY COMPOST profitable?
Yes, SAS LELEDY COMPOST generated a net profit of 484 k€ in 2024.
Where is the headquarters of SAS LELEDY COMPOST ?
The headquarters of SAS LELEDY COMPOST is located in ALLERIOT (71380), in the department Saone-et-Loire.
Where to find the tax return of SAS LELEDY COMPOST ?
The tax return of SAS LELEDY COMPOST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LELEDY COMPOST operate?
SAS LELEDY COMPOST operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart