Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
SAS LE TERTRE : revenue, balance sheet and financial ratios
SAS LE TERTRE is a French company
founded 11 years ago,
specialized in the sector Élevage de chevaux et d'autres équidés.
Based in SAINT-NICOLAS-DES-BOIS (61250),
this company of category PME
shows in 2023 a revenue of 701 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : exercice déficitaire.
In summary, SAS LE TERTRE is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2023, SAS LE TERTRE achieves revenue of 701 k€. After deducting consumption (126 k€), gross margin stands at 575 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32 k€, representing 4.6% of revenue. This ratio is more favorable than the sector median (-6.5%). Net income is negative at -5 k€ (-0.7% of revenue), which will impact equity.
Revenue (2023)
?
701 356 €
Gross margin (2023)
?
575 287 €
Net income (2023)
?
-4 907 €
EBITDA margin (2023)
?
4.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 167%. This ratio is slightly less favorable than the sector median (14.7%). Financial autonomy (= Equity / Total assets x 100) reaches 30%. This ratio is more favorable than the sector median (23.9%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (0.9%).
Debt ratio (2023)
?
167.43%
Financial autonomy (2023)
?
30.14%
Cash flow / Revenue (2023)
?
3.73%
Repayment capacity (2023)
?
15.48
Asset age ratio (2023)
?
70.4%
| Indicator |
2018 |
2021 |
2022 |
2023 |
| Debt ratio |
182.745 |
202.996 |
180.054 |
167.428 |
| Financial autonomy |
20.509 |
25.92 |
29.36 |
30.144 |
| Repayment capacity |
None |
None |
None |
15.476 |
| Cash flow / Revenue |
None% |
None% |
None% |
3.726% |
Sector positioning
Q1: 0.0%
Med: 14.74%
Q3: 151.23%
Average
In 2023, the debt ratio of SAS LE TERTRE (167.4%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 1.88%
Med: 23.93%
Q3: 56.72%
Good
+22 pts over 3 years
In 2023, the financial autonomy of SAS LE TERTRE (30.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.01. This ratio is more favorable than the sector median (1.2). The interest coverage ratio (= EBIT / Interest expenses) is 16.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
2.01
Interest coverage (2023)
?
16.16
| Indicator |
2018 |
2021 |
2022 |
2023 |
| Liquidity ratio |
1.58618 |
1.9574799999999999 |
2.4473 |
2.01492 |
| Interest coverage |
None |
None |
None |
16.16 |
Sector positioning
Q1: 0.34
Med: 1.21
Q3: 3.43
Good
In 2023, the liquidity ratio of SAS LE TERTRE (2.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 94 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. The company must finance 25 days of gap between collections and payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 107 days of revenue, i.e. 209 k€ to permanently finance.
Operating WCR (2023)
?
208 534 €
Customer credit (2023)
?
94 j
Supplier credit (2023)
?
69 j
Inventory turnover (2023)
?
9 j
WCR in days of revenue (2023)
?
107 j
| Indicator |
2018 |
2021 |
2022 |
2023 |
| Operating WCR |
0 € |
0 € |
0 € |
208 534 € |
| Inventory turnover (days) |
0 |
0 |
0 |
9 |
| Customer payment term (days) |
0 |
0 |
0 |
94 |
| Supplier payment term (days) |
0 |
0 |
0 |
69 |
Positioning of SAS LE TERTRE in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 102 545€ to 649 394€ is provided for information purposes only and requires in-depth analysis to be confirmed.
290 214 €
Range: 102 545€ - 649 394€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Élevage de chevaux et d'autres équidés
Largest companies by revenue in the sector Élevage de chevaux et d'autres équidés:
Frequently asked questions about SAS LE TERTRE
What is the revenue of SAS LE TERTRE ?
The revenue of SAS LE TERTRE in 2023 is 701 k€.
Is SAS LE TERTRE profitable?
SAS LE TERTRE recorded a net loss in 2023.
Where is the headquarters of SAS LE TERTRE ?
The headquarters of SAS LE TERTRE is located in SAINT-NICOLAS-DES-BOIS (61250), in the department Orne.
Where to find the tax return of SAS LE TERTRE ?
The tax return of SAS LE TERTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LE TERTRE operate?
SAS LE TERTRE operates in the sector Élevage de chevaux et d'autres équidés (NAF code 01.43Z). See the 'Sector positioning' section above to compare the company with its competitors.