Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-11-01 (11 years)Status: ActiveBusiness sector: Location de logementsLocation: MONCETZ-LONGEVAS (51470), Marne
SAS LE CLOS DES COTEAUX : revenue, balance sheet and financial ratios
SAS LE CLOS DES COTEAUX is a French company
founded 11 years ago,
specialized in the sector Location de logements.
Based in MONCETZ-LONGEVAS (51470),
this company of category PME
shows in 2019 a revenue of 65 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LE CLOS DES COTEAUX (SIREN 805396207)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
65 183 €
64 284 €
54 777 €
42 628 €
Net income
0 €
0 €
0 €
1 777 €
12 596 €
7 492 €
365 €
EBITDA
N/C
N/C
N/C
12 792 €
18 732 €
24 443 €
18 596 €
Net margin
N/C
N/C
N/C
2.7%
19.6%
13.7%
0.9%
Revenue and income statement
In 2023, SAS LE CLOS DES COTEAUX records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 365 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.903%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.036%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS LE CLOS DES COTEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
-2288.59
-11147.222
1000.064
533.622
140.249
74.197
26.903
Financial autonomy
100.509
96.757
79.136
68.548
40.6
22.484
12.036
Repayment capacity
3.371
1.833
1.163
1.874
None
None
None
Cash flow / Revenue
32.622%
38.396%
40.24%
17.474%
None%
None%
None%
Sector positioning
Debt ratio
26.92023
2020
2021
2023
Q1: -264.19
Med: 0.0
Q3: 70.46
Average-16 pts over 3 years
In 2023, the debt ratio of SAS LE CLOS DES COTEAUX (26.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.04%2023
2020
2021
2023
Q1: 0.0%
Med: 12.19%
Q3: 70.65%
Average
In 2023, the financial autonomy of SAS LE CLOS DES COTEAUX (12.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.136
Liquidity indicators evolution SAS LE CLOS DES COTEAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
2.843
4.658
91.421
54.014
85.502
73.641
132.136
Interest coverage
25.161
16.716
16.256
10.827
None
None
None
Sector positioning
Liquidity ratio
132.142023
2020
2021
2023
Q1: 17.49
Med: 200.68
Q3: 1005.16
Average
In 2023, the liquidity ratio of SAS LE CLOS DES COTEAUX (132.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 513 days. Excellent situation: suppliers finance 513 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
513 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS LE CLOS DES COTEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
-169 868 €
-158 480 €
-88 595 €
-56 473 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
1
7
0
0
0
Customer payment term (days)
2
5
12
1
33
0
0
Supplier payment term (days)
78
59
59
58
429
0
513
Positioning of SAS LE CLOS DES COTEAUX in its sector
Comparison with sector Location de logements
Similar companies (Location de logements)
Compare SAS LE CLOS DES COTEAUX with other companies in the same sector:
Frequently asked questions about SAS LE CLOS DES COTEAUX
What is the revenue of SAS LE CLOS DES COTEAUX ?
The revenue of SAS LE CLOS DES COTEAUX in 2019 is 65 k€.
Is SAS LE CLOS DES COTEAUX profitable?
Yes, SAS LE CLOS DES COTEAUX generated a net profit of 2 k€ in 2019.
Where is the headquarters of SAS LE CLOS DES COTEAUX ?
The headquarters of SAS LE CLOS DES COTEAUX is located in MONCETZ-LONGEVAS (51470), in the department Marne.
Where to find the tax return of SAS LE CLOS DES COTEAUX ?
The tax return of SAS LE CLOS DES COTEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LE CLOS DES COTEAUX operate?
SAS LE CLOS DES COTEAUX operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart