Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: MONFORT (32120), Gers
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS LABORATOIRE ALTHO : revenue, balance sheet and financial ratios
SAS LABORATOIRE ALTHO is a French company
founded 14 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in MONFORT (32120),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LABORATOIRE ALTHO (SIREN 539364075)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
3 463 068 €
N/C
N/C
N/C
Net income
8 510 €
-282 547 €
-151 297 €
77 966 €
189 222 €
-149 468 €
EBITDA
N/C
N/C
-51 205 €
N/C
N/C
N/C
Net margin
N/C
N/C
-4.4%
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS LABORATOIRE ALTHO generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 510 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 157%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
157.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.586%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS LABORATOIRE ALTHO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
65.542
61.708
61.617
135.423
179.306
157.0
Financial autonomy
40.652
39.183
46.164
32.376
28.016
29.586
Repayment capacity
None
None
None
55.849
None
None
Cash flow / Revenue
None%
None%
None%
0.634%
None%
None%
Sector positioning
Debt ratio
157.02024
2022
2023
2024
Q1: 0.02
Med: 16.22
Q3: 72.0
Watch
In 2024, the debt ratio of SAS LABORATOIRE ALTHO (157.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.59%2024
2022
2023
2024
Q1: 13.03%
Med: 38.97%
Q3: 62.54%
Average
In 2024, the financial autonomy of SAS LABORATOIRE ALTHO (29.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
55.85 years2022
2022
Q1: -0.04 years
Med: 0.01 years
Q3: 1.93 years
Watch
In 2022, the repayment capacity of SAS LABORATOIRE ALTHO (55.85) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.486
Liquidity indicators evolution SAS LABORATOIRE ALTHO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
230.394
213.542
314.227
164.694
132.415
133.486
Interest coverage
None
None
None
-39.896
None
None
Sector positioning
Liquidity ratio
133.492024
2022
2023
2024
Q1: 133.67
Med: 232.72
Q3: 398.8
Average-9 pts over 3 years
In 2024, the liquidity ratio of SAS LABORATOIRE ALTHO (133.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-39.9x2022
2022
Q1: 0.0x
Med: 0.16x
Q3: 5.09x
Watch
In 2022, the interest coverage of SAS LABORATOIRE ALTHO (-39.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS LABORATOIRE ALTHO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
0 €
0 €
0 €
2 288 707 €
0 €
0 €
Inventory turnover (days)
0
0
0
190
0
0
Customer payment term (days)
0
0
0
28
0
0
Supplier payment term (days)
0
0
0
94
0
0
Positioning of SAS LABORATOIRE ALTHO in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of SAS LABORATOIRE ALTHO is estimated at
4 577 €
(range 2 060€ - 36 053€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
2k€4k€36k€
4 577 €Range: 2 060€ - 36 053€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
8 510 €
×
0.5x
=4 578 €
Range: 2 060€ - 36 054€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare SAS LABORATOIRE ALTHO with other companies in the same sector:
Frequently asked questions about SAS LABORATOIRE ALTHO
What is the revenue of SAS LABORATOIRE ALTHO ?
The revenue of SAS LABORATOIRE ALTHO in 2022 is 3.5 M€.
Is SAS LABORATOIRE ALTHO profitable?
Yes, SAS LABORATOIRE ALTHO generated a net profit of 9 k€ in 2024.
Where is the headquarters of SAS LABORATOIRE ALTHO ?
The headquarters of SAS LABORATOIRE ALTHO is located in MONFORT (32120), in the department Gers.
Where to find the tax return of SAS LABORATOIRE ALTHO ?
The tax return of SAS LABORATOIRE ALTHO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LABORATOIRE ALTHO operate?
SAS LABORATOIRE ALTHO operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart