Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-12-16 (15 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SAINT-OMER (62500), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS LA MOUSCRONNOISE : revenue, balance sheet and financial ratios
SAS LA MOUSCRONNOISE is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINT-OMER (62500),
this company of category PME
shows in 2024 a net income positive of 27 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LA MOUSCRONNOISE (SIREN 529243016)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
26 576 €
107 610 €
4 080 €
26 968 €
50 361 €
127 431 €
126 875 €
1 397 €
EBITDA
-233 €
-284 €
-42 €
-327 €
-43 €
-627 €
-450 €
-231 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS LA MOUSCRONNOISE generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1 k€ -> 27 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-233 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-233 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 34.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.747%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.321%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
34.217
Solvency indicators evolution SAS LA MOUSCRONNOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.042
0.041
0.04
0.04
0.0
0.0
0.0
6.747
Financial autonomy
0.042
0.041
0.04
0.04
0.0
0.0
0.0
6.321
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
34.217
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.752024
2021
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Good+12 pts over 3 years
In 2024, the debt ratio of SAS LA MOUSCRONNOISE (6.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.32%2024
2021
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average
In 2024, the financial autonomy of SAS LA MOUSCRONNOISE (6.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
34.22 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average+50 pts over 3 years
In 2024, the repayment capacity of SAS LA MOUSCRONNOISE (34.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8315.88
Liquidity indicators evolution SAS LA MOUSCRONNOISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
181.699
2975.919
611.85
611.811
2676.463
2928.333
None
None
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-8315.88
Sector positioning
Liquidity ratio
2928.332021
2021
Q1: 100.31
Med: 320.14
Q3: 1357.22
Excellent
In 2021, the liquidity ratio of SAS LA MOUSCRONNOISE (2928.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-8315.88x2024
2021
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average-25 pts over 3 years
In 2024, the interest coverage of SAS LA MOUSCRONNOISE (-8315.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of SAS LA MOUSCRONNOISE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SAS LA MOUSCRONNOISE is estimated at
252 682 €
(range 86 761€ - 680 394€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
86k€252k€680k€
252 682 €Range: 86 761€ - 680 394€
NAF 5 année 2024
Valuation method used
Net Income Multiple
26 576 €
×
9.5x
=252 682 €
Range: 86 762€ - 680 395€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SAS LA MOUSCRONNOISE with other companies in the same sector:
Frequently asked questions about SAS LA MOUSCRONNOISE
What is the revenue of SAS LA MOUSCRONNOISE ?
The revenue of SAS LA MOUSCRONNOISE is not publicly disclosed (confidential accounts filed with INPI).
Is SAS LA MOUSCRONNOISE profitable?
Yes, SAS LA MOUSCRONNOISE generated a net profit of 27 k€ in 2024.
Where is the headquarters of SAS LA MOUSCRONNOISE ?
The headquarters of SAS LA MOUSCRONNOISE is located in SAINT-OMER (62500), in the department Pas-de-Calais.
Where to find the tax return of SAS LA MOUSCRONNOISE ?
The tax return of SAS LA MOUSCRONNOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LA MOUSCRONNOISE operate?
SAS LA MOUSCRONNOISE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart