Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-10-03 (12 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MORDELLES (35310), Ille-et-Vilaine
SAS KLENERGY : revenue, balance sheet and financial ratios
SAS KLENERGY is a French company
founded 12 years ago,
specialized in the sector Production d'électricité.
Based in MORDELLES (35310),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS KLENERGY (SIREN 797659687)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 419 734 €
N/C
1 229 173 €
1 361 211 €
1 312 287 €
756 081 €
804 664 €
Net income
426 223 €
308 150 €
203 062 €
237 173 €
162 546 €
73 153 €
109 445 €
18 325 €
115 993 €
EBITDA
N/C
N/C
64 006 €
N/C
210 406 €
90 442 €
145 326 €
34 339 €
174 725 €
Net margin
N/C
N/C
8.4%
N/C
13.2%
5.4%
8.3%
2.4%
14.4%
Revenue and income statement
In 2024, SAS KLENERGY generates positive net income of 426 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 116 k€ -> 426 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
426 223 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.592%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.436%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
165.395
163.902
42.583
29.271
17.361
10.253
6.871
4.327
2.592
Financial autonomy
19.749
25.075
49.497
64.24
63.916
75.777
83.66
75.438
76.436
Repayment capacity
1.544
8.041
0.954
1.395
0.549
None
-55.924
None
None
Cash flow / Revenue
15.76%
3.686%
8.373%
4.921%
12.401%
None%
-0.047%
None%
None%
Sector positioning
Debt ratio
2.592024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of SAS KLENERGY (2.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.44%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of SAS KLENERGY (76.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-55.92 years2022
2022
Q1: -1.73 years
Med: 0.0 years
Q3: 6.9 years
Excellent
In 2022, the repayment capacity of SAS KLENERGY (-55.92) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 411.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
411.59
Liquidity indicators evolution SAS KLENERGY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.975
188.055
239.442
431.195
335.722
535.597
855.152
441.409
411.59
Interest coverage
1.687
9.418
2.493
2.205
0.786
None
1.612
None
None
Sector positioning
Liquidity ratio
411.592024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-19 pts over 3 years
In 2024, the liquidity ratio of SAS KLENERGY (411.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.61x2022
2022
Q1: -0.06x
Med: 0.31x
Q3: 15.0x
Good
In 2022, the interest coverage of SAS KLENERGY (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS KLENERGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
363 724 €
138 136 €
72 294 €
43 382 €
-61 704 €
0 €
57 372 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
158
12
20
2
0
0
0
0
0
Supplier payment term (days)
111
59
22
9
14
58
3
169
0
Positioning of SAS KLENERGY in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SAS KLENERGY is estimated at
1 227 367 €
(range 311 657€ - 4 527 718€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
311k€1227k€4527k€
1 227 367 €Range: 311 657€ - 4 527 718€
NAF 5 all-time
Valuation method used
Net Income Multiple
426 223 €
×
2.9x
=1 227 368 €
Range: 311 657€ - 4 527 719€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SAS KLENERGY with other companies in the same sector:
Yes, SAS KLENERGY generated a net profit of 426 k€ in 2024.
Where is the headquarters of SAS KLENERGY ?
The headquarters of SAS KLENERGY is located in MORDELLES (35310), in the department Ille-et-Vilaine.
Where to find the tax return of SAS KLENERGY ?
The tax return of SAS KLENERGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS KLENERGY operate?
SAS KLENERGY operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart