SAS JOSERIFRA : revenue, balance sheet and financial ratios
SAS JOSERIFRA is a French company
founded 33 years ago,
specialized in the sector Supérettes.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS JOSERIFRA (SIREN 390863736)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 495 203 €
N/C
N/C
N/C
2 447 539 €
2 229 417 €
2 131 037 €
Net income
153 424 €
135 358 €
89 582 €
64 470 €
62 538 €
44 322 €
58 418 €
99 983 €
69 308 €
24 801 €
EBITDA
N/C
N/C
N/C
175 959 €
N/C
N/C
N/C
171 396 €
48 081 €
105 091 €
Net margin
N/C
N/C
N/C
2.6%
N/C
N/C
N/C
4.1%
3.1%
1.2%
Revenue and income statement
In 2025, SAS JOSERIFRA generates positive net income of 153 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 25 k€ -> 153 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 424 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.783%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.178%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-668.464
-4273.299
329.867
111.407
157.458
127.08
109.073
81.484
48.708
28.783
Financial autonomy
-11.696
-1.494
14.381
28.768
25.491
29.385
33.197
35.419
40.72
49.178
Repayment capacity
5.664
3.18
1.488
None
None
None
1.505
None
None
None
Cash flow / Revenue
3.523%
5.549%
6.432%
None%
None%
None%
6.167%
None%
None%
None%
Sector positioning
Debt ratio
28.782025
2023
2024
2025
Q1: 7.42
Med: 33.43
Q3: 80.85
Good-23 pts over 3 years
In 2025, the debt ratio of SAS JOSERIFRA (28.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.18%2025
2023
2024
2025
Q1: 28.38%
Med: 45.6%
Q3: 61.41%
Good
In 2025, the financial autonomy of SAS JOSERIFRA (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.915
Liquidity indicators evolution SAS JOSERIFRA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
63.381
85.428
73.984
58.032
105.074
106.849
136.656
136.68
158.018
194.915
Interest coverage
28.324
47.661
8.169
None
None
None
3.447
None
None
None
Sector positioning
Liquidity ratio
194.912025
2023
2024
2025
Q1: 123.52
Med: 181.92
Q3: 270.69
Good+10 pts over 3 years
In 2025, the liquidity ratio of SAS JOSERIFRA (194.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS JOSERIFRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
133 360 €
153 562 €
95 258 €
0 €
0 €
0 €
77 202 €
0 €
0 €
0 €
Inventory turnover (days)
15
16
15
0
0
0
13
0
0
0
Customer payment term (days)
2
1
1
0
0
0
1
0
0
0
Supplier payment term (days)
30
31
31
0
0
0
23
0
0
0
Positioning of SAS JOSERIFRA in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SAS JOSERIFRA is estimated at
966 268 €
(range 390 610€ - 2 324 606€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
390k€966k€2324k€
966 268 €Range: 390 610€ - 2 324 606€
NAF 5 année 2025
Valuation method used
Net Income Multiple
153 424 €
×
6.3x
=966 268 €
Range: 390 611€ - 2 324 606€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SAS JOSERIFRA with other companies in the same sector:
Yes, SAS JOSERIFRA generated a net profit of 153 k€ in 2025.
Where is the headquarters of SAS JOSERIFRA ?
The headquarters of SAS JOSERIFRA is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of SAS JOSERIFRA ?
The tax return of SAS JOSERIFRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS JOSERIFRA operate?
SAS JOSERIFRA operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart