Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-05 (12 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: TOULON (83000), Var
SAS JAURES OPERA : revenue, balance sheet and financial ratios
SAS JAURES OPERA is a French company
founded 12 years ago,
specialized in the sector Commerces de détail d'optique.
Based in TOULON (83000),
this company of category PME
shows in 2020 a revenue of 493 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS JAURES OPERA (SIREN 794104562)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
492 636 €
517 473 €
552 832 €
502 582 €
486 291 €
Net income
-9 303 €
-7 101 €
9 010 €
62 015 €
19 635 €
18 303 €
EBITDA
N/C
41 374 €
64 629 €
123 926 €
81 695 €
86 387 €
Net margin
N/C
-1.4%
1.7%
11.2%
3.9%
3.8%
Revenue and income statement
In 2023, SAS JAURES OPERA records a net loss of 9 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
142.875%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.826%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
-341.086
-390.646
453.521
169.588
498.909
142.875
Financial autonomy
-13.009
-9.041
5.338
8.776
5.02
23.826
Repayment capacity
3.324
2.742
1.044
1.313
6.372
None
Cash flow / Revenue
12.391%
11.078%
18.009%
7.969%
3.857%
None%
Sector positioning
Debt ratio
142.882023
2019
2020
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Average
In 2023, the debt ratio of SAS JAURES OPERA (142.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.83%2023
2019
2020
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Average
In 2023, the financial autonomy of SAS JAURES OPERA (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.37 years2020
2019
2020
Q1: 0.0 years
Med: 1.7 years
Q3: 4.49 years
Average+20 pts over 2 years
In 2020, the repayment capacity of SAS JAURES OPERA (6.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.384
Liquidity indicators evolution SAS JAURES OPERA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
32.267
36.905
50.087
43.142
86.757
142.384
Interest coverage
5.437
4.875
2.32
2.695
2.011
None
Sector positioning
Liquidity ratio
142.382023
2019
2020
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Watch+12 pts over 3 years
In 2023, the liquidity ratio of SAS JAURES OPERA (142.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.01x2020
2019
2020
Q1: 0.0x
Med: 0.86x
Q3: 3.56x
Good
In 2020, the interest coverage of SAS JAURES OPERA (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS JAURES OPERA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
-162 737 €
-143 879 €
-110 749 €
-106 455 €
-111 966 €
0 €
Inventory turnover (days)
34
36
34
36
42
0
Customer payment term (days)
13
15
11
7
11
0
Supplier payment term (days)
69
75
88
68
102
0
Positioning of SAS JAURES OPERA in its sector
Comparison with sector Commerces de détail d'optique
Similar companies (Commerces de détail d'optique)
Compare SAS JAURES OPERA with other companies in the same sector:
The revenue of SAS JAURES OPERA in 2020 is 493 k€.
Is SAS JAURES OPERA profitable?
SAS JAURES OPERA recorded a net loss in 2023.
Where is the headquarters of SAS JAURES OPERA ?
The headquarters of SAS JAURES OPERA is located in TOULON (83000), in the department Var.
Where to find the tax return of SAS JAURES OPERA ?
The tax return of SAS JAURES OPERA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS JAURES OPERA operate?
SAS JAURES OPERA operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart