Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-04-02 (35 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: FEILLENS (01570), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS JACQUET - VESSOT : revenue, balance sheet and financial ratios
SAS JACQUET - VESSOT is a French company
founded 35 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in FEILLENS (01570),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS JACQUET - VESSOT (SIREN 381340561)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
1 792 622 €
N/C
N/C
N/C
N/C
N/C
Net income
93 936 €
104 816 €
91 850 €
46 699 €
2 836 €
48 855 €
45 045 €
EBITDA
N/C
147 197 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
5.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SAS JACQUET - VESSOT generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 45 k€ -> 94 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 936 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.004%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.701%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS JACQUET - VESSOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
16.6
22.766
17.067
15.741
13.814
17.979
12.004
Financial autonomy
42.938
46.702
40.803
49.555
44.678
39.601
43.701
Repayment capacity
None
None
None
None
None
0.554
None
Cash flow / Revenue
None%
None%
None%
None%
None%
6.488%
None%
Sector positioning
Debt ratio
12.02023
2021
2022
2023
Q1: 0.97
Med: 19.38
Q3: 59.23
Good
In 2023, the debt ratio of SAS JACQUET - VESSOT (12.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.7%2023
2021
2022
2023
Q1: 9.04%
Med: 30.12%
Q3: 51.01%
Good
In 2023, the financial autonomy of SAS JACQUET - VESSOT (43.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.55 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of SAS JACQUET - VESSOT (0.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.325
Liquidity indicators evolution SAS JACQUET - VESSOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
206.505
201.403
171.424
212.672
187.935
165.12
172.325
Interest coverage
None
None
None
None
None
0.664
None
Sector positioning
Liquidity ratio
172.322023
2021
2022
2023
Q1: 135.55
Med: 191.14
Q3: 293.01
Average-8 pts over 3 years
In 2023, the liquidity ratio of SAS JACQUET - VESSOT (172.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.66x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of SAS JACQUET - VESSOT (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS JACQUET - VESSOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
-71 956 €
0 €
Inventory turnover (days)
0
0
0
0
0
12
0
Customer payment term (days)
0
0
0
0
0
19
0
Supplier payment term (days)
0
0
0
0
0
62
0
Positioning of SAS JACQUET - VESSOT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 36 555€ to 299 189€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
36k€112k€299k€
112 074 €Range: 36 555€ - 299 189€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SAS JACQUET - VESSOT with other companies in the same sector:
Frequently asked questions about SAS JACQUET - VESSOT
What is the revenue of SAS JACQUET - VESSOT ?
The revenue of SAS JACQUET - VESSOT in 2022 is 1.8 M€.
Is SAS JACQUET - VESSOT profitable?
Yes, SAS JACQUET - VESSOT generated a net profit of 94 k€ in 2023.
Where is the headquarters of SAS JACQUET - VESSOT ?
The headquarters of SAS JACQUET - VESSOT is located in FEILLENS (01570), in the department Ain.
Where to find the tax return of SAS JACQUET - VESSOT ?
The tax return of SAS JACQUET - VESSOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS JACQUET - VESSOT operate?
SAS JACQUET - VESSOT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart