Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-05-02 (26 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
SAS ISSY BORDS DE SEINE 2 : revenue, balance sheet and financial ratios
SAS ISSY BORDS DE SEINE 2 is a French company
founded 26 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2020 a revenue of 8.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS ISSY BORDS DE SEINE 2 (SIREN 431350081)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
8 210 534 €
8 631 483 €
8 460 256 €
7 593 243 €
3 436 119 €
Net income
-69 466 €
-51 679 784 €
6 633 €
-181 625 €
83 221 865 €
3 432 451 €
3 354 315 €
2 697 018 €
-1 736 636 €
EBITDA
-69 461 €
-30 002 €
2 664 €
-43 540 €
1 991 809 €
4 913 170 €
5 493 482 €
4 591 901 €
-243 265 €
Net margin
N/C
N/C
N/C
N/C
1013.6%
39.8%
39.6%
35.5%
-50.5%
Revenue and income statement
In 2024, SAS ISSY BORDS DE SEINE 2 records a net loss of 69 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-69 461 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-69 461 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-69 466 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1097%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-9.958%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1097.394%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-37.352
Solvency indicators evolution SAS ISSY BORDS DE SEINE 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.505
25.615
30.485
33.203
14.865
-1678.996
-1754.304
-9.984
-9.958
Financial autonomy
None
75.906
74.951
72.982
85.306
-5.768
-5.752
-1063.438
-1097.394
Repayment capacity
-23.334
6.235
5.95
7.679
16.8
-13.294
978.033
-214.422
-37.352
Cash flow / Revenue
-25.617%
49.619%
53.796%
44.656%
13.983%
None%
None%
None%
None%
Sector positioning
Debt ratio
-9.962024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Good+10 pts over 3 years
In 2024, the debt ratio of SAS ISSY BORDS DE SEINE 2 (-9.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-1097.39%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Average
In 2024, the financial autonomy of SAS ISSY BORDS DE SEINE 2 (-1097.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-37.35 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SAS ISSY BORDS DE SEINE 2 (-37.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 40382.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
40382.092
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.007
Liquidity indicators evolution SAS ISSY BORDS DE SEINE 2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
48.992
70.777
175.029
317.856
4967.038
1120.135
2063.753
42872.877
40382.092
Interest coverage
-261.958
17.949
17.152
21.548
42.358
-330.338
0.413
0.0
-0.007
Sector positioning
Liquidity ratio
40382.092024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent
In 2024, the liquidity ratio of SAS ISSY BORDS DE SEINE 2 (40382.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average-26 pts over 3 years
In 2024, the interest coverage of SAS ISSY BORDS DE SEINE 2 (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 25 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS ISSY BORDS DE SEINE 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 294 132 €
-3 971 190 €
-949 748 €
-765 181 €
1 479 210 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
6
0
0
0
2
0
0
0
0
Supplier payment term (days)
34
53
0
40
165
314
-10526
114
25
Positioning of SAS ISSY BORDS DE SEINE 2 in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SAS ISSY BORDS DE SEINE 2 with other companies in the same sector:
Frequently asked questions about SAS ISSY BORDS DE SEINE 2
What is the revenue of SAS ISSY BORDS DE SEINE 2 ?
The revenue of SAS ISSY BORDS DE SEINE 2 in 2020 is 8.2 M€.
Is SAS ISSY BORDS DE SEINE 2 profitable?
SAS ISSY BORDS DE SEINE 2 recorded a net loss in 2024.
Where is the headquarters of SAS ISSY BORDS DE SEINE 2 ?
The headquarters of SAS ISSY BORDS DE SEINE 2 is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of SAS ISSY BORDS DE SEINE 2 ?
The tax return of SAS ISSY BORDS DE SEINE 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS ISSY BORDS DE SEINE 2 operate?
SAS ISSY BORDS DE SEINE 2 operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart