SAS IMPRIMERIE DES MOISSONS : revenue, balance sheet and financial ratios
SAS IMPRIMERIE DES MOISSONS is a French company
founded 44 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in REIMS (51100),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS IMPRIMERIE DES MOISSONS (SIREN 322323940)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
1 122 860 €
N/C
1 820 750 €
N/C
Net income
41 595 €
31 367 €
-39 575 €
-10 919 €
742 €
EBITDA
N/C
48 568 €
N/C
-90 087 €
N/C
Net margin
N/C
2.8%
N/C
-0.6%
N/C
Revenue and income statement
In 2023, SAS IMPRIMERIE DES MOISSONS generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 742 € -> 42 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 595 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.83%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.796%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS IMPRIMERIE DES MOISSONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
10.273
14.679
9.666
8.838
21.83
Financial autonomy
57.192
48.662
58.741
63.471
60.796
Repayment capacity
None
1.67
None
0.914
None
Cash flow / Revenue
None%
1.565%
None%
2.765%
None%
Sector positioning
Debt ratio
21.832023
2018
2019
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Good
In 2023, the debt ratio of SAS IMPRIMERIE DES MOISSONS (21.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.8%2023
2018
2019
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Good
In 2023, the financial autonomy of SAS IMPRIMERIE DES MOISSONS (60.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.91 years2019
2019
Q1: 0.0 years
Med: 0.36 years
Q3: 2.05 years
Average
In 2019, the repayment capacity of SAS IMPRIMERIE DES MOISSONS (0.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.971
Liquidity indicators evolution SAS IMPRIMERIE DES MOISSONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
0.0
201.486
211.503
250.675
277.971
Interest coverage
None
-3.922
None
1.828
None
Sector positioning
Liquidity ratio
277.972023
2018
2019
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Good+7 pts over 3 years
In 2023, the liquidity ratio of SAS IMPRIMERIE DES MOISSONS (277.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.83x2019
2019
Q1: 0.0x
Med: 0.79x
Q3: 4.79x
Good
In 2019, the interest coverage of SAS IMPRIMERIE DES MOISSONS (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 587 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 398 days. The gap of 189 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
587 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
398 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS IMPRIMERIE DES MOISSONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
0 €
283 108 €
0 €
277 796 €
0 €
Inventory turnover (days)
0
8
0
13
0
Customer payment term (days)
0
47
0
91
587
Supplier payment term (days)
0
49
0
36
398
Positioning of SAS IMPRIMERIE DES MOISSONS in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of SAS IMPRIMERIE DES MOISSONS is estimated at
296 116 €
(range 101 439€ - 658 769€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
72 tx
101k€296k€658k€
296 116 €Range: 101 439€ - 658 769€
NAF 5 all-time
Valuation method used
Net Income Multiple
41 595 €
×
7.1x
=296 116 €
Range: 101 439€ - 658 770€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare SAS IMPRIMERIE DES MOISSONS with other companies in the same sector:
Frequently asked questions about SAS IMPRIMERIE DES MOISSONS
What is the revenue of SAS IMPRIMERIE DES MOISSONS ?
The revenue of SAS IMPRIMERIE DES MOISSONS in 2019 is 1.1 M€.
Is SAS IMPRIMERIE DES MOISSONS profitable?
Yes, SAS IMPRIMERIE DES MOISSONS generated a net profit of 42 k€ in 2023.
Where is the headquarters of SAS IMPRIMERIE DES MOISSONS ?
The headquarters of SAS IMPRIMERIE DES MOISSONS is located in REIMS (51100), in the department Marne.
Where to find the tax return of SAS IMPRIMERIE DES MOISSONS ?
The tax return of SAS IMPRIMERIE DES MOISSONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS IMPRIMERIE DES MOISSONS operate?
SAS IMPRIMERIE DES MOISSONS operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart