SAS HOTEL NANTES GESTION : revenue, balance sheet and financial ratios
SAS HOTEL NANTES GESTION is a French company
founded 18 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PUTEAUX (92800),
this company of category GE
shows in 2024 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS HOTEL NANTES GESTION (SIREN 500736533)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 045 585 €
5 986 425 €
6 175 947 €
5 062 430 €
3 630 570 €
7 632 770 €
7 249 551 €
6 871 717 €
7 104 010 €
Net income
-3 114 172 €
-2 155 870 €
-1 440 357 €
-739 016 €
-1 646 504 €
20 795 €
-460 791 €
-843 897 €
-858 000 €
EBITDA
-2 730 496 €
-1 961 278 €
-1 267 241 €
-596 983 €
-1 438 690 €
214 697 €
-102 394 €
-225 016 €
-133 842 €
Net margin
-77.0%
-36.0%
-23.3%
-14.6%
-45.4%
0.3%
-6.4%
-12.3%
-12.1%
Revenue and income statement
In 2024, SAS HOTEL NANTES GESTION achieves revenue of 4.0 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.8%). Significant drop of -32% vs 2023. After deducting consumption (377 k€), gross margin stands at 3.7 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.7 M€, representing -67.5% of revenue. Warning negative scissor effect: despite revenue change (-32%), EBITDA varies by -39%, reducing margin by 34.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.1 M€ (-77.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 045 585 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 669 051 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 730 496 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 839 754 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 114 172 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-67.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -70%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -194%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-70.321%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-194.301%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-74.518%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.73
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS HOTEL NANTES GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-296.769
4.506
3.73
48.863
12150.528
-420.87
-195.552
-130.087
-70.321
Financial autonomy
-26.727
54.729
44.687
37.451
0.423
-11.931
-46.741
-78.007
-194.301
Repayment capacity
-17.604
-0.317
-0.531
3.992
-1.38
-4.715
-3.099
-2.342
-1.73
Cash flow / Revenue
-2.258%
-4.334%
-1.587%
2.665%
-40.237%
-12.612%
-21.86%
-36.759%
-74.518%
Sector positioning
Debt ratio
-70.322024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of SAS HOTEL NANTES GESTION (-70.32) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-194.3%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of SAS HOTEL NANTES GESTION (-194.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.73 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Excellent
In 2024, the repayment capacity of SAS HOTEL NANTES GESTION (-1.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 60.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
60.736
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.25
Liquidity indicators evolution SAS HOTEL NANTES GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.752
188.489
147.261
207.103
227.301
166.395
180.356
114.717
60.736
Interest coverage
-60.057
-27.054
-1.848
1.436
-0.908
-5.258
-5.976
-13.688
-10.25
Sector positioning
Liquidity ratio
60.742024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-26 pts over 3 years
In 2024, the liquidity ratio of SAS HOTEL NANTES GESTION (60.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-10.25x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average
In 2024, the interest coverage of SAS HOTEL NANTES GESTION (-10.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 272 days. Excellent situation: suppliers finance 182 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 16 days of revenue, i.e. 184 k€ to permanently finance. Over 2016-2024, WCR increased by +222%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
183 508 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
272 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution SAS HOTEL NANTES GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-150 037 €
-204 365 €
251 849 €
-289 053 €
-248 077 €
-431 471 €
-413 727 €
-68 724 €
183 508 €
Inventory turnover (days)
1
1
1
1
1
1
1
1
1
Customer payment term (days)
11
11
14
12
10
61
36
56
90
Supplier payment term (days)
51
36
62
48
66
45
47
122
272
Positioning of SAS HOTEL NANTES GESTION in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SAS HOTEL NANTES GESTION is estimated at
2 197 863 €
(range 1 093 064€ - 5 037 112€).
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1093k€2197k€5037k€
2 197 863 €Range: 1 093 064€ - 5 037 112€
NAF 5 année 2024
Valuation method used
Revenue Multiple
4 045 585 €
×
0.54x
=2 197 863 €
Range: 1 093 064€ - 5 037 113€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SAS HOTEL NANTES GESTION with other companies in the same sector:
Frequently asked questions about SAS HOTEL NANTES GESTION
What is the revenue of SAS HOTEL NANTES GESTION ?
The revenue of SAS HOTEL NANTES GESTION in 2024 is 4.0 M€.
Is SAS HOTEL NANTES GESTION profitable?
SAS HOTEL NANTES GESTION recorded a net loss in 2024.
Where is the headquarters of SAS HOTEL NANTES GESTION ?
The headquarters of SAS HOTEL NANTES GESTION is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of SAS HOTEL NANTES GESTION ?
The tax return of SAS HOTEL NANTES GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS HOTEL NANTES GESTION operate?
SAS HOTEL NANTES GESTION operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart