Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-08-04 (8 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BEAUVAIS (60000), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS HOLDING ACRITAS : revenue, balance sheet and financial ratios
SAS HOLDING ACRITAS is a French company
founded 8 years ago,
specialized in the sector Activités des sociétés holding.
Based in BEAUVAIS (60000),
this company of category PME
shows in 2018 a revenue of 314 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS HOLDING ACRITAS (SIREN 831609680)
Indicator
2020
2018
2017
Revenue
N/C
314 478 €
N/C
Net income
23 428 €
755 €
2 709 €
EBITDA
N/C
87 €
N/C
Net margin
N/C
0.2%
N/C
Revenue and income statement
In 2020, SAS HOLDING ACRITAS generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 3 k€ -> 23 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 428 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6504%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6504.489%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.415%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
Debt ratio
63.884
102.631
6504.489
Financial autonomy
60.213
47.488
1.415
Repayment capacity
None
432.284
None
Cash flow / Revenue
None%
0.369%
None%
Sector positioning
Debt ratio
6504.492020
2017
2018
2020
Q1: 0.16
Med: 16.58
Q3: 89.95
Average+10 pts over 3 years
In 2020, the debt ratio of SAS HOLDING ACRITAS (6504.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.42%2020
2017
2018
2020
Q1: 21.18%
Med: 59.62%
Q3: 88.69%
Average-27 pts over 3 years
In 2020, the financial autonomy of SAS HOLDING ACRITAS (1.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
432.28 years2018
2018
Q1: -0.0 years
Med: 0.19 years
Q3: 4.25 years
Average
In 2018, the repayment capacity of SAS HOLDING ACRITAS (432.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.329
Liquidity indicators evolution SAS HOLDING ACRITAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
Liquidity ratio
169.688
465.669
120.329
Interest coverage
None
4329.885
None
Sector positioning
Liquidity ratio
120.332020
2017
2018
2020
Q1: 106.93
Med: 440.58
Q3: 2307.95
Average
In 2020, the liquidity ratio of SAS HOLDING ACRITAS (120.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4329.89x2018
2018
Q1: -64.61x
Med: 0.0x
Q3: 0.03x
Excellent
In 2018, the interest coverage of SAS HOLDING ACRITAS (4329.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS HOLDING ACRITAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
Operating WCR
0 €
102 089 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
86
0
Supplier payment term (days)
0
68
0
Positioning of SAS HOLDING ACRITAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 71 transactions of similar company sales
in 2020,
the value of SAS HOLDING ACRITAS is estimated at
185 012 €
(range 41 850€ - 366 944€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
71 tx
41k€185k€366k€
185 012 €Range: 41 850€ - 366 944€
NAF 5 année 2020
Valuation method used
Net Income Multiple
23 428 €
×
7.9x
=185 012 €
Range: 41 851€ - 366 944€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SAS HOLDING ACRITAS with other companies in the same sector:
Frequently asked questions about SAS HOLDING ACRITAS
What is the revenue of SAS HOLDING ACRITAS ?
The revenue of SAS HOLDING ACRITAS in 2018 is 314 k€.
Is SAS HOLDING ACRITAS profitable?
Yes, SAS HOLDING ACRITAS generated a net profit of 23 k€ in 2020.
Where is the headquarters of SAS HOLDING ACRITAS ?
The headquarters of SAS HOLDING ACRITAS is located in BEAUVAIS (60000), in the department Oise.
Where to find the tax return of SAS HOLDING ACRITAS ?
The tax return of SAS HOLDING ACRITAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS HOLDING ACRITAS operate?
SAS HOLDING ACRITAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart