Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-06-03 (6 years)Status: ActiveBusiness sector: Débits de boissonsLocation: LE HAVRE (76600), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS HARMONIE : revenue, balance sheet and financial ratios
SAS HARMONIE is a French company
founded 6 years ago,
specialized in the sector Débits de boissons.
Based in LE HAVRE (76600),
this company of category PME
shows in 2020 a net income negative of -41 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS HARMONIE (SIREN 851111369)
Indicator
2022
2021
2020
Revenue
N/C
N/C
N/C
Net income
0 €
0 €
-41 143 €
EBITDA
N/C
N/C
-39 009 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2022, SAS HARMONIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -78%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 129%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-78.175%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
129.387%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Debt ratio
-97.775
-71.2
-78.175
Financial autonomy
76.439
89.772
129.387
Repayment capacity
-0.357
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
-78.172022
2020
2021
2022
Q1: 2.46
Med: 44.85
Q3: 171.11
Excellent
In 2022, the debt ratio of SAS HARMONIE (-78.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
129.39%2022
2020
2021
2022
Q1: 10.24%
Med: 33.72%
Q3: 58.97%
Excellent
In 2022, the financial autonomy of SAS HARMONIE (129.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.36 years2020
2020
Q1: -0.1 years
Med: 0.5 years
Q3: 4.09 years
Excellent
In 2020, the repayment capacity of SAS HARMONIE (-0.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8.546
Liquidity indicators evolution SAS HARMONIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
Liquidity ratio
16.796
14.013
8.546
Interest coverage
-0.195
None
None
Sector positioning
Liquidity ratio
8.552022
2020
2021
2022
Q1: 61.79
Med: 140.64
Q3: 271.02
Watch
In 2022, the liquidity ratio of SAS HARMONIE (8.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.2x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 3.58x
Average
In 2020, the interest coverage of SAS HARMONIE (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2550 days. Excellent situation: suppliers finance 2550 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2550 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS HARMONIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
726
2186
2550
Positioning of SAS HARMONIE in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare SAS HARMONIE with other companies in the same sector:
The revenue of SAS HARMONIE is not publicly disclosed (confidential accounts filed with INPI).
Is SAS HARMONIE profitable?
SAS HARMONIE recorded a net loss in 2020.
Where is the headquarters of SAS HARMONIE ?
The headquarters of SAS HARMONIE is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of SAS HARMONIE ?
The tax return of SAS HARMONIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS HARMONIE operate?
SAS HARMONIE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart