Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-11-01 (36 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MENDE (48000), Lozere
SAS GELY MENUISERIE : revenue, balance sheet and financial ratios
SAS GELY MENUISERIE is a French company
founded 36 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MENDE (48000),
this company of category PME
shows in 2016 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS GELY MENUISERIE (SIREN 352387104)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 037 554 €
1 138 994 €
1 074 464 €
Net income
87 962 €
189 054 €
136 363 €
41 357 €
6 111 €
67 758 €
51 914 €
90 651 €
131 369 €
158 755 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
140 507 €
387 112 €
236 744 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
8.7%
11.5%
14.8%
Revenue and income statement
In 2024, SAS GELY MENUISERIE generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 159 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 962 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.124%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.533%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.113
0.163
0.138
0.186
0.245
14.426
13.969
14.146
6.286
17.124
Financial autonomy
77.593
76.717
73.528
70.484
71.632
59.894
66.431
68.391
73.984
71.533
Repayment capacity
0.005
0.009
0.009
None
None
None
None
None
None
None
Cash flow / Revenue
16.489%
12.608%
10.196%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.122024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good+10 pts over 3 years
In 2024, the debt ratio of SAS GELY MENUISERIE (17.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.53%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of SAS GELY MENUISERIE (71.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 503.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
503.449
Liquidity indicators evolution SAS GELY MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
348.275
341.833
303.895
273.866
278.366
247.532
319.59
355.704
384.403
503.449
Interest coverage
0.0
0.0
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
503.452024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent
In 2024, the liquidity ratio of SAS GELY MENUISERIE (503.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS GELY MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
174 031 €
157 306 €
51 463 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
8
7
0
0
0
0
0
0
0
Customer payment term (days)
81
76
67
0
0
0
0
0
0
0
Supplier payment term (days)
46
51
38
0
0
0
0
0
0
0
Positioning of SAS GELY MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SAS GELY MENUISERIE is estimated at
298 783 €
(range 118 166€ - 681 277€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
118k€298k€681k€
298 783 €Range: 118 166€ - 681 277€
NAF 5 année 2024
Valuation method used
Net Income Multiple
87 962 €
×
3.4x
=298 784 €
Range: 118 167€ - 681 277€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SAS GELY MENUISERIE with other companies in the same sector:
Frequently asked questions about SAS GELY MENUISERIE
What is the revenue of SAS GELY MENUISERIE ?
The revenue of SAS GELY MENUISERIE in 2016 is 1.0 M€.
Is SAS GELY MENUISERIE profitable?
Yes, SAS GELY MENUISERIE generated a net profit of 88 k€ in 2024.
Where is the headquarters of SAS GELY MENUISERIE ?
The headquarters of SAS GELY MENUISERIE is located in MENDE (48000), in the department Lozere.
Where to find the tax return of SAS GELY MENUISERIE ?
The tax return of SAS GELY MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS GELY MENUISERIE operate?
SAS GELY MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart