Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-04-01 (37 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: LIMOGES (87000), Haute-Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS GARAGE DE L'ABATTOIR BRANDY : revenue, balance sheet and financial ratios
SAS GARAGE DE L'ABATTOIR BRANDY is a French company
founded 37 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in LIMOGES (87000),
this company of category PME
shows in 2024 a net income positive of 67 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS GARAGE DE L'ABATTOIR BRANDY (SIREN 350309159)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
66 975 €
64 028 €
118 681 €
29 582 €
70 278 €
230 729 €
177 969 €
89 199 €
129 482 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS GARAGE DE L'ABATTOIR BRANDY generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 129 k€ -> 67 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 975 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.016%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.135%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS GARAGE DE L'ABATTOIR BRANDY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
111.274
46.48
33.495
20.267
131.951
99.622
85.107
81.692
75.016
Financial autonomy
32.089
40.69
44.498
49.908
34.183
35.307
38.859
39.544
42.135
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
75.022024
2022
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Average
In 2024, the debt ratio of SAS GARAGE DE L'ABATTOIR ... (75.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.13%2024
2022
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Average
In 2024, the financial autonomy of SAS GARAGE DE L'ABATTOIR ... (42.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.25
Liquidity indicators evolution SAS GARAGE DE L'ABATTOIR BRANDY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
130.261
159.477
162.635
164.318
256.336
186.455
186.132
183.399
194.25
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
194.252024
2022
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Average
In 2024, the liquidity ratio of SAS GARAGE DE L'ABATTOIR ... (194.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SAS GARAGE DE L'ABATTOIR BRANDY in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SAS GARAGE DE L'ABATTOIR BRANDY is estimated at
303 370 €
(range 106 121€ - 693 178€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
106k€303k€693k€
303 370 €Range: 106 121€ - 693 178€
NAF 5 année 2024
Valuation method used
Net Income Multiple
66 975 €
×
4.5x
=303 370 €
Range: 106 121€ - 693 178€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare SAS GARAGE DE L'ABATTOIR BRANDY with other companies in the same sector:
Frequently asked questions about SAS GARAGE DE L'ABATTOIR BRANDY
What is the revenue of SAS GARAGE DE L'ABATTOIR BRANDY ?
The revenue of SAS GARAGE DE L'ABATTOIR BRANDY is not publicly disclosed (confidential accounts filed with INPI).
Is SAS GARAGE DE L'ABATTOIR BRANDY profitable?
Yes, SAS GARAGE DE L'ABATTOIR BRANDY generated a net profit of 67 k€ in 2024.
Where is the headquarters of SAS GARAGE DE L'ABATTOIR BRANDY ?
The headquarters of SAS GARAGE DE L'ABATTOIR BRANDY is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of SAS GARAGE DE L'ABATTOIR BRANDY ?
The tax return of SAS GARAGE DE L'ABATTOIR BRANDY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS GARAGE DE L'ABATTOIR BRANDY operate?
SAS GARAGE DE L'ABATTOIR BRANDY operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart