Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS FREDERIC DOUCET : revenue, balance sheet and financial ratios
SAS FREDERIC DOUCET is a French company
founded 24 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHAROLLES (71120),
this company of category PME
shows in 2025 a net income positive of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS FREDERIC DOUCET (SIREN 439480898)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
2 824 €
516 836 €
148 390 €
231 675 €
242 444 €
77 687 €
58 461 €
79 782 €
59 506 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SAS FREDERIC DOUCET generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 60 k€ -> 3 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 824 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
89.548%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.968%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
680.191
448.19
422.303
366.439
300.747
203.606
197.45
79.493
89.548
Financial autonomy
11.186
15.884
16.994
17.433
21.853
29.194
29.813
46.182
43.968
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
89.552025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average-7 pts over 3 years
In 2025, the debt ratio of SAS FREDERIC DOUCET (89.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.97%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good
In 2025, the financial autonomy of SAS FREDERIC DOUCET (44.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.938
Liquidity indicators evolution SAS FREDERIC DOUCET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
92.527
89.214
107.053
202.161
277.13
239.271
229.722
292.033
222.938
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
222.942025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good
In 2025, the liquidity ratio of SAS FREDERIC DOUCET (222.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SAS FREDERIC DOUCET in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of SAS FREDERIC DOUCET is estimated at
15 974 €
(range 3 885€ - 48 291€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
3k€15k€48k€
15 974 €Range: 3 885€ - 48 291€
NAF 5 année 2025
Valuation method used
Net Income Multiple
2 824 €
×
5.7x
=15 975 €
Range: 3 886€ - 48 291€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SAS FREDERIC DOUCET with other companies in the same sector:
Frequently asked questions about SAS FREDERIC DOUCET
What is the revenue of SAS FREDERIC DOUCET ?
The revenue of SAS FREDERIC DOUCET is not publicly disclosed (confidential accounts filed with INPI).
Is SAS FREDERIC DOUCET profitable?
Yes, SAS FREDERIC DOUCET generated a net profit of 3 k€ in 2025.
Where is the headquarters of SAS FREDERIC DOUCET ?
The headquarters of SAS FREDERIC DOUCET is located in CHAROLLES (71120), in the department Saone-et-Loire.
Where to find the tax return of SAS FREDERIC DOUCET ?
The tax return of SAS FREDERIC DOUCET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS FREDERIC DOUCET operate?
SAS FREDERIC DOUCET operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart