Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-05-13 (23 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: CIVENS (42110), Loire
SAS FOURCHET PATRICK : revenue, balance sheet and financial ratios
SAS FOURCHET PATRICK is a French company
founded 23 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in CIVENS (42110),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS FOURCHET PATRICK (SIREN 442442711)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
3 323 557 €
N/C
N/C
N/C
N/C
1 917 733 €
Net income
281 545 €
292 196 €
301 885 €
250 156 €
305 624 €
179 346 €
114 623 €
117 906 €
47 608 €
EBITDA
N/C
N/C
N/C
61 427 €
N/C
N/C
N/C
N/C
134 183 €
Net margin
N/C
N/C
N/C
7.5%
N/C
N/C
N/C
N/C
2.5%
Revenue and income statement
In 2025, SAS FOURCHET PATRICK generates positive net income of 282 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 48 k€ -> 282 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
281 545 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.788%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.992%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS FOURCHET PATRICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
149.536
102.607
102.608
75.599
53.372
34.677
24.724
17.813
26.788
Financial autonomy
31.666
39.68
40.442
42.067
55.301
63.35
70.05
74.342
69.992
Repayment capacity
3.446
None
None
None
None
-44.37
None
None
None
Cash flow / Revenue
7.791%
None%
None%
None%
None%
-0.216%
None%
None%
None%
Sector positioning
Debt ratio
26.792025
2023
2024
2025
Q1: -100.0
Med: 3.81
Q3: 49.7
Average-9 pts over 3 years
In 2025, the debt ratio of SAS FOURCHET PATRICK (26.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.99%2025
2023
2024
2025
Q1: 14.71%
Med: 48.82%
Q3: 82.4%
Good-9 pts over 3 years
In 2025, the financial autonomy of SAS FOURCHET PATRICK (70.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 616.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
616.34
Liquidity indicators evolution SAS FOURCHET PATRICK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
269.681
266.135
373.899
286.294
456.792
515.47
655.971
667.653
616.34
Interest coverage
5.841
None
None
None
None
5.157
None
None
None
Sector positioning
Liquidity ratio
616.342025
2023
2024
2025
Q1: 103.54
Med: 203.36
Q3: 418.46
Excellent
In 2025, the liquidity ratio of SAS FOURCHET PATRICK (616.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS FOURCHET PATRICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
615 381 €
0 €
0 €
0 €
0 €
726 064 €
0 €
0 €
0 €
Inventory turnover (days)
55
0
0
0
0
52
0
0
0
Customer payment term (days)
64
0
0
0
0
20
0
0
0
Supplier payment term (days)
30
0
0
0
0
17
0
0
0
Positioning of SAS FOURCHET PATRICK in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 432 783€ to 1 618 187€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
432k€496k€1618k€
496 191 €Range: 432 783€ - 1 618 187€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare SAS FOURCHET PATRICK with other companies in the same sector:
Frequently asked questions about SAS FOURCHET PATRICK
What is the revenue of SAS FOURCHET PATRICK ?
The revenue of SAS FOURCHET PATRICK in 2022 is 3.3 M€.
Is SAS FOURCHET PATRICK profitable?
Yes, SAS FOURCHET PATRICK generated a net profit of 282 k€ in 2025.
Where is the headquarters of SAS FOURCHET PATRICK ?
The headquarters of SAS FOURCHET PATRICK is located in CIVENS (42110), in the department Loire.
Where to find the tax return of SAS FOURCHET PATRICK ?
The tax return of SAS FOURCHET PATRICK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS FOURCHET PATRICK operate?
SAS FOURCHET PATRICK operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart