Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2011-01-17 (15 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: ANTIBES (06600), Alpes-Maritimes
SAS FONCIERE LE SACRE COEUR : revenue, balance sheet and financial ratios
SAS FONCIERE LE SACRE COEUR is a French company
founded 15 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in ANTIBES (06600),
this company of category GE
shows in 2024 a revenue of 498€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS FONCIERE LE SACRE COEUR (SIREN 530434190)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
498 €
473 €
445 €
431 €
16 856 €
72 057 €
56 305 €
180 363 €
179 824 €
Net income
-86 892 €
-97 719 €
-43 036 €
147 893 €
2 854 280 €
-155 785 €
-161 053 €
-1 551 314 €
-936 948 €
EBITDA
-25 736 €
-35 805 €
-19 607 €
-20 072 €
-21 716 €
-4 669 €
37 453 €
137 203 €
132 091 €
Net margin
-17448.2%
-20659.4%
-9671.0%
34313.9%
16933.3%
-216.2%
-286.0%
-860.1%
-521.0%
Revenue and income statement
In 2024, SAS FONCIERE LE SACRE COEUR achieves revenue of 498 €. Revenue is declining over the period 2016-2024 (CAGR: -52.1%). Vs 2023: +5%. After deducting consumption (0 €), gross margin stands at 498 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -26 k€, representing -5167.9% of revenue. Positive scissor effect: EBITDA margin improves by +2401.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -87 k€ (-17448.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
498 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
498 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-25 736 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 560 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-86 892 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5167.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -23%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.018%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-22.703%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-17448.193%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS FONCIERE LE SACRE COEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-83.169
-1.446
-1.278
-1.206
-0.089
-0.547
-0.065
-0.027
-0.018
Financial autonomy
-20.977
-20.405
-15.228
-14.148
-8.346
-1.733
-5.389
-14.362
-22.703
Repayment capacity
-1.178
-0.027
-0.899
-1.024
0.0
-0.003
-0.001
0.0
-0.001
Cash flow / Revenue
-453.672%
-792.943%
-70.885%
-48.376%
-2496.642%
-7938.051%
-9720.0%
-20706.554%
-17448.193%
Sector positioning
Debt ratio
-0.022024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Good
In 2024, the debt ratio of SAS FONCIERE LE SACRE COEUR (-0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-22.7%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average
In 2024, the financial autonomy of SAS FONCIERE LE SACRE COEUR (-22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Good
In 2024, the repayment capacity of SAS FONCIERE LE SACRE COEUR (-0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21.713
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-253.855
Liquidity indicators evolution SAS FONCIERE LE SACRE COEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
8.405
30.77
34.786
28.644
63.217
35.348
32.258
25.3
21.713
Interest coverage
42.564
29.579
94.342
-646.562
-104.181
-62.356
-121.885
-169.127
-253.855
Sector positioning
Liquidity ratio
21.712024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Watch
In 2024, the liquidity ratio of SAS FONCIERE LE SACRE COEUR (21.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-253.85x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
In 2024, the interest coverage of SAS FONCIERE LE SACRE COEUR (-253.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 432 days. Excellent situation: suppliers finance 432 days of the operating cycle (retail model). WCR is negative (-852354 days): operations structurally generate cash. Over 2016-2024, WCR increased by +78%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 179 090 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
432 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-852354 j
WCR and payment terms evolution SAS FONCIERE LE SACRE COEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 303 914 €
-13 509 580 €
-18 012 348 €
-19 824 861 €
-1 651 790 €
-1 046 659 €
-1 090 064 €
-1 115 303 €
-1 179 090 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
130
0
0
0
0
0
Supplier payment term (days)
176
763
503
2727
1801
646
674
310
432
Positioning of SAS FONCIERE LE SACRE COEUR in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SAS FONCIERE LE SACRE COEUR is estimated at
401 €
(range 153€ - 749€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
0k€0k€0k€
401 €Range: 153€ - 749€
NAF 5 année 2024
Valuation method used
Revenue Multiple
498 €
×
0.81x
=402 €
Range: 154€ - 749€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SAS FONCIERE LE SACRE COEUR with other companies in the same sector:
Frequently asked questions about SAS FONCIERE LE SACRE COEUR
What is the revenue of SAS FONCIERE LE SACRE COEUR ?
The revenue of SAS FONCIERE LE SACRE COEUR in 2024 is 498€.
Is SAS FONCIERE LE SACRE COEUR profitable?
SAS FONCIERE LE SACRE COEUR recorded a net loss in 2024.
Where is the headquarters of SAS FONCIERE LE SACRE COEUR ?
The headquarters of SAS FONCIERE LE SACRE COEUR is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of SAS FONCIERE LE SACRE COEUR ?
The tax return of SAS FONCIERE LE SACRE COEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS FONCIERE LE SACRE COEUR operate?
SAS FONCIERE LE SACRE COEUR operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart