Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-01 (10 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LIOMER (80430), Somme
SAS ETABLISSEMENT LEFEVRE : revenue, balance sheet and financial ratios
SAS ETABLISSEMENT LEFEVRE is a French company
founded 10 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LIOMER (80430),
this company of category PME
shows in 2018 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS ETABLISSEMENT LEFEVRE (SIREN 812698850)
Indicator
2023
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
1 839 482 €
1 439 380 €
Net income
-533 268 €
119 000 €
-38 177 €
106 675 €
84 616 €
EBITDA
N/C
N/C
N/C
152 334 €
138 034 €
Net margin
N/C
N/C
N/C
5.8%
5.9%
Revenue and income statement
In 2023, SAS ETABLISSEMENT LEFEVRE records a net loss of 533 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-533 268 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 244%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
244.226%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.535%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS ETABLISSEMENT LEFEVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2023
Debt ratio
69.269
63.736
193.636
111.592
244.226
Financial autonomy
43.872
48.507
28.145
34.659
10.535
Repayment capacity
2.916
3.433
None
None
None
Cash flow / Revenue
7.624%
5.567%
None%
None%
None%
Sector positioning
Debt ratio
244.232023
2020
2021
2023
Q1: 0.97
Med: 19.39
Q3: 59.23
Average
In 2023, the debt ratio of SAS ETABLISSEMENT LEFEVRE (244.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.54%2023
2020
2021
2023
Q1: 9.04%
Med: 30.13%
Q3: 51.01%
Average-23 pts over 3 years
In 2023, the financial autonomy of SAS ETABLISSEMENT LEFEVRE (10.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.371
Liquidity indicators evolution SAS ETABLISSEMENT LEFEVRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2023
Liquidity ratio
230.061
337.84
430.451
283.703
103.371
Interest coverage
0.207
0.607
None
None
None
Sector positioning
Liquidity ratio
103.372023
2020
2021
2023
Q1: 135.55
Med: 191.22
Q3: 292.99
Average-50 pts over 3 years
In 2023, the liquidity ratio of SAS ETABLISSEMENT LEFEVRE (103.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 227757 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 375 days. The gap of 227382 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
227757 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
375 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS ETABLISSEMENT LEFEVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2023
Operating WCR
244 867 €
343 744 €
0 €
0 €
0 €
Inventory turnover (days)
29
11
0
0
0
Customer payment term (days)
20
10
30546
0
227757
Supplier payment term (days)
57
43
217
0
375
Positioning of SAS ETABLISSEMENT LEFEVRE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SAS ETABLISSEMENT LEFEVRE with other companies in the same sector:
Frequently asked questions about SAS ETABLISSEMENT LEFEVRE
What is the revenue of SAS ETABLISSEMENT LEFEVRE ?
The revenue of SAS ETABLISSEMENT LEFEVRE in 2018 is 1.8 M€.
Is SAS ETABLISSEMENT LEFEVRE profitable?
SAS ETABLISSEMENT LEFEVRE recorded a net loss in 2023.
Where is the headquarters of SAS ETABLISSEMENT LEFEVRE ?
The headquarters of SAS ETABLISSEMENT LEFEVRE is located in LIOMER (80430), in the department Somme.
Where to find the tax return of SAS ETABLISSEMENT LEFEVRE ?
The tax return of SAS ETABLISSEMENT LEFEVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS ETABLISSEMENT LEFEVRE operate?
SAS ETABLISSEMENT LEFEVRE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart