Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-03-25 (11 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ROCQUES (14100), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
S.A.S ERIC LEBAS : revenue, balance sheet and financial ratios
S.A.S ERIC LEBAS is a French company
founded 11 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ROCQUES (14100),
this company of category PME
shows in 2025 a revenue of 224 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.A.S ERIC LEBAS (SIREN 810533190)
Indicator
2025
2024
2021
2020
2018
2017
Revenue
224 167 €
N/C
N/C
N/C
N/C
N/C
Net income
313 393 €
127 982 €
247 160 €
282 088 €
-206 124 €
200 445 €
EBITDA
82 520 €
-8 326 €
-7 701 €
-27 345 €
-7 580 €
N/C
Net margin
139.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, S.A.S ERIC LEBAS achieves revenue of 224 k€. After deducting consumption (120 k€), gross margin stands at 104 k€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 83 k€, representing 36.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 313 k€, i.e. 139.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
224 167 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
104 167 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
82 520 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
82 615 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
313 393 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
36.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 139.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.626%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.378%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
139.803%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.261
Solvency indicators evolution S.A.S ERIC LEBAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2024
2025
Debt ratio
0.0
0.0
31.026
0.0
14.328
3.626
Financial autonomy
99.776
99.73
76.126
81.465
87.199
95.378
Repayment capacity
None
0.0
2.014
0.0
1.2
0.261
Cash flow / Revenue
None%
None%
None%
None%
None%
139.803%
Sector positioning
Debt ratio
3.632025
2021
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Good+8 pts over 3 years
In 2025, the debt ratio of S.A.S ERIC LEBAS (3.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.38%2025
2021
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of S.A.S ERIC LEBAS (95.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.26 years2025
2021
2024
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Average
In 2025, the repayment capacity of S.A.S ERIC LEBAS (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1353.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1353.29
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.113
Liquidity indicators evolution S.A.S ERIC LEBAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2024
2025
Liquidity ratio
7955.567
9523.41
2013.428
2461.181
177.085
1353.29
Interest coverage
None
-3402.005
-425.442
-66.874
-104.372
8.113
Sector positioning
Liquidity ratio
1353.292025
2021
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Good-18 pts over 3 years
In 2025, the liquidity ratio of S.A.S ERIC LEBAS (1353.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.11x2025
2021
2024
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Excellent+50 pts over 3 years
In 2025, the interest coverage of S.A.S ERIC LEBAS (8.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 315 days. Excellent situation: suppliers finance 315 days of the operating cycle (retail model). Inventory turnover is 123 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 360 days of revenue, i.e. 224 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
224 277 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
315 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
123 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
360 j
WCR and payment terms evolution S.A.S ERIC LEBAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
224 277 €
Inventory turnover (days)
0
0
0
0
0
123
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
123
53
137
247
315
Positioning of S.A.S ERIC LEBAS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of S.A.S ERIC LEBAS is estimated at
598 295 €
(range 210 237€ - 1 170 069€).
With an EBITDA of 82 520€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
210k€598k€1170k€
598 295 €Range: 210 237€ - 1 170 069€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
82 520 €×4.9x
Estimation406 743 €
160 552€ - 789 514€
Revenue Multiple30%
224 167 €×0.65x
Estimation146 009 €
69 475€ - 242 826€
Net Income Multiple20%
313 393 €×5.6x
Estimation1 755 609 €
545 594€ - 3 512 324€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare S.A.S ERIC LEBAS with other companies in the same sector:
The revenue of S.A.S ERIC LEBAS in 2025 is 224 k€.
Is S.A.S ERIC LEBAS profitable?
Yes, S.A.S ERIC LEBAS generated a net profit of 313 k€ in 2025.
Where is the headquarters of S.A.S ERIC LEBAS ?
The headquarters of S.A.S ERIC LEBAS is located in ROCQUES (14100), in the department Calvados.
Where to find the tax return of S.A.S ERIC LEBAS ?
The tax return of S.A.S ERIC LEBAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.A.S ERIC LEBAS operate?
S.A.S ERIC LEBAS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart