Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-10-01 (8 years)Status: ActiveBusiness sector: Production d'électricitéLocation: CHAILLAC (36310), Indre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS ENERGIE WILL EN CO : revenue, balance sheet and financial ratios
SAS ENERGIE WILL EN CO is a French company
founded 8 years ago,
specialized in the sector Production d'électricité.
Based in CHAILLAC (36310),
this company of category PME
shows in 2022 a revenue of 65 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS ENERGIE WILL EN CO (SIREN 832406185)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
65 094 €
N/C
Net income
-10 049 €
5 707 €
5 439 €
14 158 €
EBITDA
N/C
N/C
57 850 €
N/C
Net margin
N/C
N/C
8.4%
N/C
Revenue and income statement
In 2024, SAS ENERGIE WILL EN CO records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 049 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2108%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2107.999%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.368%
Solvency indicators evolution SAS ENERGIE WILL EN CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
3315.111
2230.102
1571.124
2107.999
Financial autonomy
2.902
4.269
5.937
4.368
Repayment capacity
None
12.367
None
None
Cash flow / Revenue
None%
71.423%
None%
None%
Sector positioning
Debt ratio
2108.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of SAS ENERGIE WILL EN CO (2108.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.37%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+9 pts over 3 years
In 2024, the financial autonomy of SAS ENERGIE WILL EN CO (4.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.37 years2022
2022
Q1: -1.73 years
Med: 0.0 years
Q3: 6.9 years
Average
In 2022, the repayment capacity of SAS ENERGIE WILL EN CO (12.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS ENERGIE WILL EN CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
-1 708 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
0
60
0
0
Positioning of SAS ENERGIE WILL EN CO in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare SAS ENERGIE WILL EN CO with other companies in the same sector:
Frequently asked questions about SAS ENERGIE WILL EN CO
What is the revenue of SAS ENERGIE WILL EN CO ?
The revenue of SAS ENERGIE WILL EN CO in 2022 is 65 k€.
Is SAS ENERGIE WILL EN CO profitable?
SAS ENERGIE WILL EN CO recorded a net loss in 2024.
Where is the headquarters of SAS ENERGIE WILL EN CO ?
The headquarters of SAS ENERGIE WILL EN CO is located in CHAILLAC (36310), in the department Indre.
Where to find the tax return of SAS ENERGIE WILL EN CO ?
The tax return of SAS ENERGIE WILL EN CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS ENERGIE WILL EN CO operate?
SAS ENERGIE WILL EN CO operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart