Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-01-01 (6 years)Status: ActiveBusiness sector: Autres enseignementsLocation: GARGENVILLE (78440), Yvelines
SAS ECOLE MONTESSORI DE GARGENVILLE : revenue, balance sheet and financial ratios
SAS ECOLE MONTESSORI DE GARGENVILLE is a French company
founded 6 years ago,
specialized in the sector Autres enseignements.
Based in GARGENVILLE (78440),
this company of category PME
shows in 2022 a revenue of 776 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS ECOLE MONTESSORI DE GARGENVILLE (SIREN 879441913)
Indicator
2025
2024
2023
2022
2020
Revenue
N/C
N/C
N/C
776 226 €
909 364 €
Net income
70 252 €
-54 210 €
-21 265 €
33 029 €
-35 801 €
EBITDA
N/C
N/C
N/C
138 406 €
-84 948 €
Net margin
N/C
N/C
N/C
4.3%
-3.9%
Revenue and income statement
In 2025, SAS ECOLE MONTESSORI DE GARGENVILLE generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 252 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
111.262%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.46%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS ECOLE MONTESSORI DE GARGENVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
2025
Debt ratio
-1339.111
596.821
402.027
1977.279
111.262
Financial autonomy
-7.045
8.232
9.979
1.738
22.46
Repayment capacity
-5.174
4.126
None
None
None
Cash flow / Revenue
-9.905%
15.567%
None%
None%
None%
Sector positioning
Debt ratio
111.262025
2023
2024
2025
Q1: 0.0
Med: 3.45
Q3: 33.04
Watch
In 2025, the debt ratio of SAS ECOLE MONTESSORI DE G... (111.26) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.46%2025
2023
2024
2025
Q1: 0.06%
Med: 22.67%
Q3: 53.58%
Average+12 pts over 3 years
In 2025, the financial autonomy of SAS ECOLE MONTESSORI DE G... (22.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.428
Liquidity indicators evolution SAS ECOLE MONTESSORI DE GARGENVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
2024
2025
Liquidity ratio
766.726
132.396
151.405
106.531
102.428
Interest coverage
-0.133
0.0
None
None
None
Sector positioning
Liquidity ratio
102.432025
2023
2024
2025
Q1: 99.83
Med: 203.9
Q3: 395.39
Average-8 pts over 3 years
In 2025, the liquidity ratio of SAS ECOLE MONTESSORI DE G... (102.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS ECOLE MONTESSORI DE GARGENVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
2025
Operating WCR
442 888 €
192 225 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
159
206
0
0
0
Supplier payment term (days)
12
61
0
0
0
Positioning of SAS ECOLE MONTESSORI DE GARGENVILLE in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of SAS ECOLE MONTESSORI DE GARGENVILLE is estimated at
206 327 €
(range 76 976€ - 1 115 819€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
76k€206k€1115k€
206 327 €Range: 76 976€ - 1 115 819€
NAF 5 all-time
Valuation method used
Net Income Multiple
70 252 €
×
2.9x
=206 327 €
Range: 76 976€ - 1 115 820€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare SAS ECOLE MONTESSORI DE GARGENVILLE with other companies in the same sector:
Frequently asked questions about SAS ECOLE MONTESSORI DE GARGENVILLE
What is the revenue of SAS ECOLE MONTESSORI DE GARGENVILLE ?
The revenue of SAS ECOLE MONTESSORI DE GARGENVILLE in 2022 is 776 k€.
Is SAS ECOLE MONTESSORI DE GARGENVILLE profitable?
Yes, SAS ECOLE MONTESSORI DE GARGENVILLE generated a net profit of 70 k€ in 2025.
Where is the headquarters of SAS ECOLE MONTESSORI DE GARGENVILLE ?
The headquarters of SAS ECOLE MONTESSORI DE GARGENVILLE is located in GARGENVILLE (78440), in the department Yvelines.
Where to find the tax return of SAS ECOLE MONTESSORI DE GARGENVILLE ?
The tax return of SAS ECOLE MONTESSORI DE GARGENVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS ECOLE MONTESSORI DE GARGENVILLE operate?
SAS ECOLE MONTESSORI DE GARGENVILLE operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart